
Laurent Perrier SA
PAR:LPE

Intrinsic Value
The intrinsic value of one
LPE
stock under the Base Case scenario is
139.49
EUR.
Compared to the current market price of 99.6 EUR,
Laurent Perrier SA
is
Undervalued by 29%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Laurent Perrier SA
Fundamental Analysis


Revenue & Expenses Breakdown
Laurent Perrier SA
Balance Sheet Decomposition
Laurent Perrier SA
Current Assets | 826.1m |
Cash & Short-Term Investments | 44.6m |
Receivables | 69.3m |
Other Current Assets | 712.2m |
Non-Current Assets | 262.9m |
Long-Term Investments | 1.4m |
PP&E | 229.4m |
Intangibles | 29.7m |
Other Non-Current Assets | 2.4m |
Free Cash Flow Analysis
Laurent Perrier SA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Laurent Perrier SA
Revenue
|
286.2m
EUR
|
Cost of Revenue
|
-115.5m
EUR
|
Gross Profit
|
170.7m
EUR
|
Operating Expenses
|
-94.2m
EUR
|
Operating Income
|
76.5m
EUR
|
Other Expenses
|
-26.2m
EUR
|
Net Income
|
50.3m
EUR
|
LPE Profitability Score
Profitability Due Diligence
Laurent Perrier SA's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Score
Laurent Perrier SA's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
LPE Solvency Score
Solvency Due Diligence
Laurent Perrier SA's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Score
Laurent Perrier SA's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LPE Price Targets Summary
Laurent Perrier SA
According to Wall Street analysts, the average 1-year price target for
LPE
is 122.4 EUR
with a low forecast of 111.1 EUR and a high forecast of 136.5 EUR.
Dividends
Current shareholder yield for LPE is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
LPE
stock under the Base Case scenario is
139.49
EUR.
Compared to the current market price of 99.6 EUR,
Laurent Perrier SA
is
Undervalued by 29%.