Societe LDC SA
PAR:LOUP

Watchlist Manager
Societe LDC SA Logo
Societe LDC SA
PAR:LOUP
Watchlist
Price: 67.4 EUR 0.85% Market Closed
Market Cap: 2.4B EUR

Relative Value

The Relative Value of one LOUP stock under the Base Case scenario is 70.91 EUR. Compared to the current market price of 67.4 EUR, Societe LDC SA is Undervalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LOUP Relative Value
Base Case
70.91 EUR
Undervaluation 5%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
70
Median 3Y
0.3
Median 5Y
0.2
Industry
0.9
Forward
0.4
vs History
11
vs Industry
49
Median 3Y
7
Median 5Y
5.4
Industry
15.7
Forward
8.7
vs History
9
vs Industry
52
Median 3Y
3.8
Median 5Y
2.5
Industry
9.7
vs History
44
vs Industry
44
Median 3Y
11.4
Median 5Y
11.2
Industry
17.4
vs History
22
vs Industry
47
Median 3Y
1
Median 5Y
0.5
Industry
1.5
vs History
12
vs Industry
80
Median 3Y
0.2
Median 5Y
0.1
Industry
1.1
Forward
0.3
vs History
12
vs Industry
82
Median 3Y
0.8
Median 5Y
0.4
Industry
4.7
vs History
7
vs Industry
67
Median 3Y
2.1
Median 5Y
1.5
Industry
9.9
Forward
3.2
vs History
6
vs Industry
61
Median 3Y
3.5
Median 5Y
2.7
Industry
12.6
Forward
5.4
vs History
7
vs Industry
62
Median 3Y
2.7
Median 5Y
1.7
Industry
10.8
vs History
15
vs Industry
43
Median 3Y
6.4
Median 5Y
5.6
Industry
15
vs History
17
vs Industry
53
Median 3Y
0.6
Median 5Y
0.3
Industry
1.1

Multiples Across Competitors

LOUP Competitors Multiples
Societe LDC SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Societe LDC SA
PAR:LOUP
2.3B EUR 0.4 8.5 3.4 5.6
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
229.4B CHF 2.5 21.1 14.2 17.5
US
Mondelez International Inc
NASDAQ:MDLZ
84.7B USD 2.3 18.4 12.4 14.8
FR
Danone SA
PAR:BN
46B EUR 1.7 22.8 10.9 14.5
ZA
Tiger Brands Ltd
JSE:TBS
40.9B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
36.1B USD 1.4 13.2 8.5 10
US
Hershey Co
NYSE:HSY
34.4B USD 3.1 15.5 11.3 13.1
US
General Mills Inc
NYSE:GIS
32.9B USD 1.7 12.6 10.2 11.7
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
230.6B CNY 8.8 37.7 32 32
ZA
Avi Ltd
JSE:AVI
31.4B Zac 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
FR
Societe LDC SA
PAR:LOUP
Average P/S: 2 657.5
0.4
5%
0.1
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
23 895.9
N/A N/A
CH
Nestle SA
SIX:NESN
2.5
4%
0.6
US
Mondelez International Inc
NASDAQ:MDLZ
2.3
4%
0.6
FR
Danone SA
PAR:BN
1.7
5%
0.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
6%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
1.4
0%
N/A
US
Hershey Co
NYSE:HSY
3.1
3%
1
US
General Mills Inc
NYSE:GIS
1.7
0%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
8.8
11%
0.8
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
P/E Multiple
Earnings Growth PEG
FR
Societe LDC SA
PAR:LOUP
Average P/E: 60 100.3
8.5
0%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
21.1
9%
2.3
US
Mondelez International Inc
NASDAQ:MDLZ
18.4
0%
N/A
FR
Danone SA
PAR:BN
22.8
13%
1.8
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
14%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
13.2
9%
1.5
US
Hershey Co
NYSE:HSY
15.5
-12%
N/A
US
General Mills Inc
NYSE:GIS
12.6
2%
6.3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.7
12%
3.1
ZA
A
Avi Ltd
JSE:AVI
Not Available
9%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Societe LDC SA
PAR:LOUP
Average EV/EBITDA: 20 738.4
3.4
4%
0.9
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
14.2
3%
4.7
US
Mondelez International Inc
NASDAQ:MDLZ
12.4
2%
6.2
FR
Danone SA
PAR:BN
10.9
5%
2.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.5
4%
2.1
US
Hershey Co
NYSE:HSY
11.3
-2%
N/A
US
General Mills Inc
NYSE:GIS
10.2
0%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
32
18%
1.8
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Societe LDC SA
PAR:LOUP
Average EV/EBIT: 35 378.2
5.6
0%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
17.5
3%
5.8
US
Mondelez International Inc
NASDAQ:MDLZ
14.8
-2%
N/A
FR
Danone SA
PAR:BN
14.5
7%
2.1
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
10
0%
N/A
US
Hershey Co
NYSE:HSY
13.1
-10%
N/A
US
General Mills Inc
NYSE:GIS
11.7
0%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
32
14%
2.3
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A