Societe LDC SA
PAR:LOUP

Watchlist Manager
Societe LDC SA Logo
Societe LDC SA
PAR:LOUP
Watchlist
Price: 68.88 EUR 1.59% Market Closed
Market Cap: 2.4B EUR
Have any thoughts about
Societe LDC SA?
Write Note

Income Statement

Earnings Waterfall
Societe LDC SA

Revenue
6.2B EUR
Cost of Revenue
-4.3B EUR
Gross Profit
1.9B EUR
Operating Expenses
-1.5B EUR
Operating Income
373.9m EUR
Other Expenses
-69.5m EUR
Net Income
304.4m EUR

Income Statement
Societe LDC SA

Rotate your device to view
Income Statement
Currency: EUR
Feb-2005 Aug-2005 Feb-2006 Aug-2006 Feb-2007 Aug-2007 Feb-2008 Aug-2008 Feb-2009 Aug-2009 Feb-2010 Aug-2010 Feb-2011 Aug-2011 Feb-2012 Aug-2012 Feb-2013 Aug-2013 Feb-2014 Aug-2014 Feb-2015 Aug-2015 Feb-2016 Aug-2016 Feb-2017 Aug-2017 Feb-2018 Aug-2018 Feb-2019 Aug-2019 Feb-2020 Aug-2020 Feb-2021 Aug-2021 Feb-2022 Aug-2022 Feb-2023 Aug-2023 Feb-2024
Revenue
Revenue
1 397
N/A
1 503
+8%
1 584
+5%
1 534
-3%
1 576
+3%
1 702
+8%
2 692
+58%
2 761
+3%
1 949
-29%
1 943
0%
2 065
+6%
2 370
+15%
2 555
+8%
2 668
+4%
2 774
+4%
2 794
+1%
2 923
+5%
3 021
+3%
3 026
+0%
3 018
0%
3 028
+0%
3 256
+8%
3 479
+7%
3 532
+2%
3 580
+1%
3 696
+3%
3 827
+4%
3 919
+2%
4 124
+5%
4 286
+4%
4 419
+3%
4 436
+0%
4 428
0%
4 703
+6%
5 069
+8%
5 408
+7%
5 846
+8%
6 133
+5%
6 198
+1%
Gross Profit
Cost of Revenue
(1 008)
(1 074)
(1 136)
(1 085)
(1 096)
(1 188)
(1 894)
(1 970)
(1 251)
(1 062)
(1 086)
(1 213)
(1 319)
(1 423)
(1 478)
(1 479)
(1 843)
(2 155)
(2 122)
(2 084)
(2 064)
(2 235)
(2 417)
(2 440)
(2 455)
(2 541)
(2 629)
(2 691)
(2 846)
(2 963)
(3 037)
(3 021)
(3 021)
(3 245)
(3 564)
(3 826)
(4 122)
(4 294)
(4 313)
Gross Profit
389
N/A
429
+10%
448
+4%
439
-2%
480
+9%
514
+7%
798
+55%
791
-1%
697
-12%
881
+26%
979
+11%
1 157
+18%
1 235
+7%
1 245
+1%
1 297
+4%
1 315
+1%
1 080
-18%
867
-20%
904
+4%
934
+3%
964
+3%
1 021
+6%
1 062
+4%
1 092
+3%
1 125
+3%
1 155
+3%
1 198
+4%
1 228
+2%
1 278
+4%
1 323
+4%
1 382
+4%
1 415
+2%
1 407
-1%
1 458
+4%
1 505
+3%
1 582
+5%
1 724
+9%
1 839
+7%
1 885
+3%
Operating Income
Operating Expenses
(320)
(355)
(381)
(394)
(417)
(439)
(689)
(691)
(632)
(799)
(885)
(1 070)
(1 166)
(1 178)
(1 195)
(1 210)
(992)
(765)
(785)
(793)
(809)
(858)
(912)
(933)
(949)
(976)
(1 018)
(1 052)
(1 102)
(1 147)
(1 184)
(1 217)
(1 209)
(1 254)
(1 295)
(1 352)
(1 398)
(1 441)
(1 511)
Selling, General & Administrative
(242)
(267)
(289)
(315)
(344)
(363)
(566)
(570)
(552)
(715)
(793)
(949)
(1 033)
(1 058)
(1 077)
(1 090)
(892)
(686)
(696)
(701)
(718)
(762)
(804)
(820)
(836)
(856)
(894)
(924)
(963)
(994)
(1 025)
(1 051)
(1 048)
(1 071)
(1 106)
(1 141)
(1 177)
(1 241)
(1 335)
Depreciation & Amortization
(34)
(38)
(42)
(42)
(45)
(46)
(72)
(72)
(51)
(51)
(56)
(69)
(75)
(76)
(76)
(78)
(79)
(81)
(82)
(82)
(84)
(90)
(96)
(101)
(109)
(116)
(120)
(125)
(140)
(155)
(162)
(170)
(173)
(179)
(197)
(202)
(229)
(235)
(210)
Other Operating Expenses
(43)
(50)
(50)
(38)
(28)
(30)
(51)
(49)
(29)
(33)
(36)
(53)
(58)
(44)
(42)
(43)
(21)
3
(7)
(9)
(7)
(7)
(12)
(12)
(4)
(5)
(5)
(4)
1
2
4
4
12
(4)
8
(10)
8
35
34
Operating Income
69
N/A
74
+7%
67
-9%
54
-19%
64
+17%
75
+18%
109
+46%
101
-8%
66
-35%
82
+25%
94
+15%
87
-7%
70
-20%
67
-3%
101
+50%
106
+4%
89
-16%
102
+15%
118
+16%
142
+20%
155
+9%
163
+5%
150
-8%
159
+6%
176
+10%
179
+2%
180
+1%
176
-2%
175
0%
176
+0%
198
+13%
198
0%
198
0%
204
+3%
210
+3%
230
+10%
326
+42%
398
+22%
374
-6%
Pre-Tax Income
Interest Income Expense
0
0
1
(1)
(3)
(3)
0
2
(3)
(2)
1
0
(0)
(0)
0
1
1
1
1
2
4
4
3
3
3
4
3
3
2
1
(1)
(1)
(0)
1
1
(1)
1
2
7
Non-Reccuring Items
0
0
(0)
(1)
0
0
0
1
0
(3)
0
3
4
4
(5)
(4)
3
(7)
(9)
(8)
(18)
(9)
11
9
(1)
(2)
5
7
15
12
2
4
(9)
(2)
3
1
(26)
(26)
3
Total Other Income
2
3
1
2
5
6
3
1
3
3
1
0
1
1
1
1
1
1
2
2
1
2
(1)
(1)
0
0
1
1
1
1
0
0
(0)
0
(0)
0
2
6
10
Pre-Tax Income
71
N/A
77
+8%
69
-10%
55
-21%
66
+20%
77
+18%
112
+44%
105
-6%
66
-38%
79
+21%
96
+21%
91
-6%
74
-19%
72
-3%
97
+34%
104
+7%
94
-9%
97
+4%
112
+15%
137
+23%
142
+4%
160
+12%
163
+2%
170
+4%
178
+5%
180
+1%
189
+5%
186
-1%
193
+4%
189
-2%
200
+6%
200
+0%
188
-6%
204
+8%
214
+5%
231
+8%
302
+31%
381
+26%
394
+3%
Net Income
Tax Provision
(27)
(27)
(22)
(18)
(22)
(26)
(36)
(35)
(23)
(27)
(32)
(31)
(26)
(26)
(40)
(43)
(29)
(29)
(39)
(48)
(47)
(53)
(49)
(49)
(46)
(43)
(46)
(44)
(41)
(40)
(52)
(52)
(47)
(49)
(46)
(49)
(70)
(89)
(85)
Income from Continuing Operations
44
50
47
37
43
51
75
70
43
52
64
60
49
46
57
61
65
69
72
90
95
107
114
121
132
138
143
142
152
149
148
149
142
155
168
182
232
292
309
Income to Minority Interest
(1)
(1)
(1)
(0)
0
0
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(1)
(1)
0
1
0
(1)
(1)
(1)
(3)
(3)
(1)
(0)
(1)
(2)
(2)
(3)
(2)
(1)
(1)
(1)
(1)
(2)
(3)
Equity Earnings Affiliates
1
1
0
0
(0)
(0)
0
1
0
0
0
1
0
(0)
(0)
1
1
(0)
1
1
1
1
1
1
0
0
(1)
(2)
(1)
(1)
(2)
(1)
1
0
(1)
(2)
(6)
(6)
(1)
Net Income (Common)
44
N/A
49
+12%
47
-6%
37
-21%
43
+17%
51
+18%
75
+47%
70
-7%
43
-39%
52
+21%
63
+22%
60
-5%
48
-20%
45
-6%
56
+25%
61
+9%
65
+6%
68
+5%
73
+7%
92
+25%
96
+5%
107
+11%
114
+6%
120
+6%
130
+8%
135
+4%
141
+4%
141
0%
149
+6%
146
-2%
144
-2%
145
+1%
141
-3%
154
+10%
165
+7%
179
+8%
225
+26%
284
+26%
304
+7%
EPS (Diluted)
2.74
N/A
3.06
+12%
2.81
-8%
2.27
-19%
2.68
+18%
3.17
+18%
4.67
+47%
4.35
-7%
2.65
-39%
3.21
+21%
3.91
+22%
3.7
-5%
2.92
-21%
2.77
-5%
3.48
+26%
3.79
+9%
4.01
+6%
4.23
+5%
4.54
+7%
5.67
+25%
5.89
+4%
6.45
+10%
6.85
+6%
7.24
+6%
7.8
+8%
8.09
+4%
8.3
+3%
8.31
+0%
8.76
+5%
8.55
-2%
8.41
-2%
8.48
+1%
8.24
-3%
8.96
+9%
4.71
-47%
10.22
+117%
6.42
-37%
8.1
+26%
8.79
+9%

See Also

Discover More