Societe LDC SA
PAR:LOUP

Watchlist Manager
Societe LDC SA Logo
Societe LDC SA
PAR:LOUP
Watchlist
Price: 68.88 EUR 1.59% Market Closed
Market Cap: 2.4B EUR
Have any thoughts about
Societe LDC SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Societe LDC SA

Rotate your device to view
Cash Flow Statement
Currency: EUR
Feb-2005 Aug-2005 Feb-2006 Aug-2006 Feb-2007 Aug-2007 Feb-2008 Aug-2008 Feb-2009 Aug-2009 Feb-2010 Aug-2010 Feb-2011 Aug-2011 Feb-2012 Aug-2012 Feb-2013 Aug-2013 Feb-2014 Aug-2014 Feb-2015 Aug-2015 Feb-2016 Aug-2016 Feb-2017 Aug-2017 Feb-2018 Aug-2018 Feb-2019 Aug-2019 Feb-2020 Aug-2020 Feb-2021 Aug-2021 Feb-2022 Aug-2022 Feb-2023 Aug-2023 Feb-2024
Operating Cash Flow
Net Income
45
54
47
37
43
51
54
49
43
52
64
61
49
46
57
62
65
69
77
95
96
108
114
121
133
138
142
141
150
148
146
147
143
156
166
180
226
286
308
Depreciation & Amortization
34
36
40
41
45
45
54
55
53
55
60
83
86
66
78
85
79
90
98
98
110
104
86
97
107
113
99
102
123
140
157
166
175
167
182
213
252
251
206
Change in Deffered Taxes
1
1
1
(1)
(3)
(1)
1
(0)
(3)
(2)
2
(4)
(6)
(3)
3
5
(1)
(2)
(0)
(1)
(4)
(0)
(1)
(2)
3
5
6
5
(2)
(1)
2
(2)
0
(2)
(1)
(7)
(1)
0
(1)
Other Non-Cash Items
(1)
(2)
0
2
1
0
(4)
(4)
0
(0)
(1)
(1)
0
1
(1)
(2)
(2)
(1)
1
(0)
(1)
(1)
(1)
1
1
(0)
0
1
3
2
(3)
(3)
1
1
(0)
(0)
9
10
2
Change in Working Capital
(26)
(15)
(21)
(11)
(24)
(27)
(76)
(81)
8
62
42
(34)
(53)
(43)
(34)
(30)
(35)
(38)
(71)
(186)
(31)
26
(36)
(54)
(19)
14
(11)
(220)
(41)
210
(19)
27
12
(9)
(20)
(16)
24
(29)
(23)
Cash from Operating Activities
53
N/A
75
+41%
67
-10%
67
+0%
61
-9%
68
+11%
29
-58%
19
-35%
101
+439%
168
+66%
167
-1%
104
-37%
75
-28%
67
-12%
104
+56%
120
+15%
105
-12%
118
+12%
105
-11%
5
-95%
170
+3 308%
235
+38%
162
-31%
164
+1%
225
+37%
268
+19%
235
-12%
30
-87%
233
+688%
499
+114%
284
-43%
337
+18%
331
-2%
312
-6%
327
+5%
370
+13%
510
+38%
518
+2%
491
-5%
Investing Cash Flow
Capital Expenditures
(33)
(36)
(42)
(47)
(49)
(53)
(68)
(70)
(60)
(56)
(59)
(71)
(85)
(93)
(107)
(120)
(101)
(95)
(100)
(90)
(106)
(146)
(169)
(176)
(169)
(165)
(187)
(194)
(207)
(238)
(241)
(207)
(217)
(245)
(251)
(261)
(261)
(270)
(293)
Other Items
5
(1)
(17)
(18)
(8)
(6)
7
10
(4)
(13)
(133)
(104)
24
2
(0)
4
1
2
10
8
(49)
(54)
1
9
9
(9)
(29)
(93)
(78)
(40)
(66)
(24)
4
(13)
(11)
(4)
(9)
(3)
(19)
Cash from Investing Activities
(28)
N/A
(37)
-35%
(59)
-60%
(65)
-10%
(57)
+12%
(59)
-2%
(61)
-4%
(60)
+2%
(63)
-6%
(69)
-10%
(191)
-176%
(175)
+8%
(61)
+65%
(91)
-48%
(107)
-18%
(116)
-8%
(100)
+14%
(93)
+7%
(90)
+4%
(83)
+8%
(155)
-88%
(200)
-29%
(168)
+16%
(167)
+1%
(160)
+5%
(175)
-9%
(216)
-24%
(287)
-33%
(285)
+1%
(277)
+3%
(307)
-11%
(231)
+25%
(214)
+7%
(259)
-21%
(262)
-1%
(265)
-1%
(270)
-2%
(274)
-1%
(312)
-14%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17
17
0
8
8
30
30
13
0
0
0
5
12
35
26
(2)
4
(25)
Net Issuance of Debt
(3)
(6)
(6)
(4)
(4)
(8)
(8)
2
4
(5)
24
(3)
(38)
0
22
4
(15)
(1)
(5)
77
78
(15)
(8)
9
24
(32)
(48)
294
272
(43)
(24)
(52)
(25)
4
(12)
79
72
(61)
(125)
Cash Paid for Dividends
(9)
(10)
(10)
(10)
(10)
(10)
(10)
(12)
(12)
(10)
(10)
(16)
(16)
(15)
(15)
(15)
(15)
(15)
(15)
(15)
(15)
(19)
(19)
(21)
(21)
(23)
(23)
(25)
(26)
(29)
(28)
(24)
(24)
(33)
(33)
(37)
(37)
(49)
(49)
Other
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(2)
(1)
0
10
10
1
0
(2)
(2)
(0)
(0)
(196)
(213)
(4)
22
18
15
(27)
(73)
(159)
(154)
31
Cash from Financing Activities
(12)
N/A
(16)
-37%
(16)
-1%
(14)
+13%
(14)
N/A
(18)
-24%
(18)
-3%
(10)
+45%
(8)
+20%
(16)
-94%
13
N/A
(18)
N/A
(54)
-195%
(14)
+73%
8
N/A
(10)
N/A
(31)
-194%
(18)
+42%
(21)
-18%
62
N/A
73
+18%
(7)
N/A
(10)
-39%
(11)
-17%
10
N/A
(48)
N/A
(41)
+14%
298
N/A
63
-79%
(271)
N/A
(57)
+79%
(55)
+4%
(27)
+51%
(3)
+90%
(36)
-1 239%
(5)
+85%
(126)
-2 238%
(261)
-107%
(169)
+35%
Change in Cash
Effect of Foreign Exchange Rates
(1)
(1)
(0)
(1)
0
0
(1)
(1)
(1)
(0)
0
0
0
0
4
4
0
0
(0)
0
(0)
0
0
0
0
(0)
(0)
0
0
0
(0)
(1)
(1)
1
(0)
(3)
(3)
2
1
Net Change in Cash
13
N/A
21
+62%
(9)
N/A
(13)
-45%
(11)
+16%
(8)
+23%
(51)
-523%
(52)
-3%
29
N/A
83
+186%
(11)
N/A
(89)
-715%
(40)
+55%
(38)
+4%
9
N/A
(2)
N/A
(25)
-1 036%
7
N/A
(6)
N/A
(16)
-152%
88
N/A
28
-68%
(15)
N/A
(14)
+7%
76
N/A
45
-41%
(23)
N/A
41
N/A
12
-70%
(49)
N/A
(80)
-63%
51
N/A
89
+75%
51
-43%
28
-44%
96
+238%
110
+15%
(15)
N/A
11
N/A
Free Cash Flow
Free Cash Flow
20
N/A
39
+92%
25
-36%
20
-20%
12
-41%
15
+27%
(39)
N/A
(51)
-31%
41
N/A
112
+170%
108
-3%
33
-70%
(10)
N/A
(26)
-170%
(3)
+90%
0
N/A
4
N/A
22
+426%
5
-77%
(85)
N/A
64
N/A
89
+38%
(7)
N/A
(12)
-71%
56
N/A
102
+83%
48
-53%
(164)
N/A
27
N/A
261
+874%
43
-83%
130
+200%
113
-13%
66
-41%
76
+15%
108
+42%
248
+130%
248
0%
197
-20%

See Also

Discover More