Latecoere SA
PAR:LAT

Watchlist Manager
Latecoere SA Logo
Latecoere SA
PAR:LAT
Watchlist
Price: 0.0095 EUR -5% Market Closed
Market Cap: 118.7m EUR
Have any thoughts about
Latecoere SA?
Write Note

Relative Value

The Relative Value of one LAT stock under the Base Case scenario is 0.0348 EUR. Compared to the current market price of 0.0095 EUR, Latecoere SA is Undervalued by 73%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LAT Relative Value
Base Case
0.0348 EUR
Undervaluation 73%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
93
Median 3Y
0.2
Median 5Y
0.1
Industry
3.6
Forward
0.2
vs History
9
vs Industry
Median 3Y
-0.1
Median 5Y
-0.3
Industry
32.8
vs History
vs Industry
Median 3Y
-1.4
Median 5Y
-1.3
Industry
21.3
vs History
vs Industry
Median 3Y
-0.3
Median 5Y
-0.2
Industry
27.7
vs History
38
vs Industry
11
Median 3Y
0.7
Median 5Y
0.6
Industry
3.3
vs History
52
vs Industry
86
Median 3Y
0.5
Median 5Y
0.4
Industry
3.5
Forward
0.3
vs History
52
vs Industry
84
Median 3Y
1.4
Median 5Y
1.2
Industry
12.1
vs History
28
vs Industry
19
Median 3Y
10.3
Median 5Y
3.5
Industry
19.5
Forward
-6.7
vs History
vs Industry
Median 3Y
-4.3
Median 5Y
-3.2
Industry
25.8
Forward
-2.6
vs History
vs Industry
Median 3Y
-3.5
Median 5Y
-3.5
Industry
22.7
vs History
vs Industry
Median 3Y
-2.4
Median 5Y
-2.9
Industry
33
vs History
57
vs Industry
83
Median 3Y
0.5
Median 5Y
0.5
Industry
2.3

Multiples Across Competitors

LAT Competitors Multiples
Latecoere SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Latecoere SA
PAR:LAT
118.7m EUR 0.2 19.3 12.3 -3.2
US
Raytheon Technologies Corp
NYSE:RTX
154.2B USD 2 32.7 17.8 30.1
US
RTX Corp
LSE:0R2N
154.9B USD 2 32.8 17.9 30.2
US
Boeing Co
NYSE:BA
127.1B USD 1.7 -15.9 -34.6 -25.3
NL
Airbus SE
PAR:AIR
125.4B EUR 1.9 38.4 18.6 29.4
US
Lockheed Martin Corp
NYSE:LMT
113.7B USD 1.6 17 12.6 14.8
FR
Safran SA
PAR:SAF
89B EUR 3.5 54.3 17.3 23.8
US
General Dynamics Corp
NYSE:GD
72.4B USD 1.6 19.9 14 16.6
US
TransDigm Group Inc
NYSE:TDG
71.7B USD 9 48.4 23.5 25.6
US
Northrop Grumman Corp
NYSE:NOC
68.2B USD 1.7 28.7 18.8 27.6
UK
Rolls-Royce Holdings PLC
LSE:RR
49.8B GBP 2.8 21.3 15 19.1
P/E Multiple
Earnings Growth PEG
FR
Latecoere SA
PAR:LAT
Average P/E: 31.3
19.3
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
32.7
42%
0.8
US
RTX Corp
LSE:0R2N
32.8
42%
0.8
US
Boeing Co
NYSE:BA
Negative Multiple: -15.9 N/A N/A
NL
Airbus SE
PAR:AIR
38.4
22%
1.7
US
Lockheed Martin Corp
NYSE:LMT
17
1%
17
FR
Safran SA
PAR:SAF
54.3
7%
7.8
US
General Dynamics Corp
NYSE:GD
19.9
14%
1.4
US
TransDigm Group Inc
NYSE:TDG
48.4
23%
2.1
US
Northrop Grumman Corp
NYSE:NOC
28.7
28%
1
UK
Rolls-Royce Holdings PLC
LSE:RR
21.3
-4%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Latecoere SA
PAR:LAT
Average EV/EBITDA: 16.8
12.3
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
17.8
24%
0.7
US
RTX Corp
LSE:0R2N
17.9
24%
0.7
US
Boeing Co
NYSE:BA
Negative Multiple: -34.6
112%
N/A
NL
Airbus SE
PAR:AIR
18.6
21%
0.9
US
Lockheed Martin Corp
NYSE:LMT
12.6
3%
4.2
FR
Safran SA
PAR:SAF
17.3
16%
1.1
US
General Dynamics Corp
NYSE:GD
14
12%
1.2
US
TransDigm Group Inc
NYSE:TDG
23.5
14%
1.7
US
Northrop Grumman Corp
NYSE:NOC
18.8
18%
1
UK
Rolls-Royce Holdings PLC
LSE:RR
15
12%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Latecoere SA
PAR:LAT
Average EV/EBIT: 24.1
Negative Multiple: -3.2
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
30.1
51%
0.6
US
RTX Corp
LSE:0R2N
30.2
51%
0.6
US
Boeing Co
NYSE:BA
Negative Multiple: -25.3 N/A N/A
NL
Airbus SE
PAR:AIR
29.4
27%
1.1
US
Lockheed Martin Corp
NYSE:LMT
14.8
3%
4.9
FR
Safran SA
PAR:SAF
23.8
21%
1.1
US
General Dynamics Corp
NYSE:GD
16.6
13%
1.3
US
TransDigm Group Inc
NYSE:TDG
25.6
13%
2
US
Northrop Grumman Corp
NYSE:NOC
27.6
26%
1.1
UK
Rolls-Royce Holdings PLC
LSE:RR
19.1
18%
1.1