Kaufman & Broad SA
PAR:KOF

Watchlist Manager
Kaufman & Broad SA Logo
Kaufman & Broad SA
PAR:KOF
Watchlist
Price: 31.9 EUR -0.62% Market Closed
Market Cap: 618.1m EUR
Have any thoughts about
Kaufman & Broad SA?
Write Note

Relative Value

The Relative Value of one KOF stock under the Base Case scenario is 27.21 EUR. Compared to the current market price of 31.9 EUR, Kaufman & Broad SA is Overvalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KOF Relative Value
Base Case
27.21 EUR
Overvaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
69
Median 3Y
0.3
Median 5Y
0.3
Industry
1
Forward
0.6
vs History
22
vs Industry
43
Median 3Y
8.1
Median 5Y
8.2
Industry
16.8
Forward
15.4
vs History
58
vs Industry
66
Median 3Y
3
Median 5Y
3.1
Industry
11.9
vs History
60
vs Industry
54
Median 3Y
3.8
Median 5Y
6.6
Industry
17.6
vs History
3
vs Industry
23
Median 3Y
2.3
Median 5Y
2.2
Industry
1.6
vs History
53
vs Industry
82
Median 3Y
0.3
Median 5Y
0.3
Industry
1.2
Forward
0.3
vs History
55
vs Industry
71
Median 3Y
1.2
Median 5Y
1.2
Industry
3.8
vs History
50
vs Industry
59
Median 3Y
3.4
Median 5Y
3.3
Industry
10.3
Forward
3.7
vs History
50
vs Industry
59
Median 3Y
3.4
Median 5Y
3.3
Industry
12.9
Forward
4.1
vs History
63
vs Industry
65
Median 3Y
1.7
Median 5Y
3
Industry
12.1
vs History
53
vs Industry
57
Median 3Y
1.5
Median 5Y
1.7
Industry
15.3
vs History
60
vs Industry
53
Median 3Y
1
Median 5Y
1
Industry
1.2

Multiples Across Competitors

KOF Competitors Multiples
Kaufman & Broad SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Kaufman & Broad SA
PAR:KOF
621.6m EUR 0.4 9.7 3 3
US
D R Horton Inc
NYSE:DHI
45.3B USD 1.2 9.5 7.2 7.3
US
Lennar Corp
NYSE:LEN
37.6B USD 1 9 6.5 6.6
US
DR Horton Inc
XMUN:HO2
28B EUR 0.8 6.1 4.7 4.7
US
NVR Inc
NYSE:NVR
25.2B USD 2.5 15.4 11.4 11.5
US
Pultegroup Inc
NYSE:PHM
22.7B USD 1.3 7.9 6.2 6.3
JP
Sekisui House Ltd
TSE:1928
2.4T JPY 0.7 10.1 10.6 11.6
US
Toll Brothers Inc
NYSE:TOL
12.6B USD 1.2 8 6.6 6.9
US
TopBuild Corp
NYSE:BLD
9.1B USD 1.7 14.8 9.8 11.3
UK
Barratt Developments P L C
LSE:BDEV
6.8B GBP 1.6 31.3 11.4 12.1
JP
Sumitomo Forestry Co Ltd
TSE:1911
1.1T JPY 0.5 8.6 6.4 7.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Kaufman & Broad SA
PAR:KOF
Average EV/EBITDA: 7.6
3
3%
1
US
D R Horton Inc
NYSE:DHI
7.2
11%
0.6
US
Lennar Corp
NYSE:LEN
6.5
14%
0.5
US
D
DR Horton Inc
XMUN:HO2
4.7
11%
0.4
US
NVR Inc
NYSE:NVR
11.4
9%
1.3
US
Pultegroup Inc
NYSE:PHM
6.2
14%
0.4
JP
Sekisui House Ltd
TSE:1928
10.6
47%
0.2
US
Toll Brothers Inc
NYSE:TOL
6.6
18%
0.4
US
TopBuild Corp
NYSE:BLD
9.8
15%
0.6
UK
Barratt Developments P L C
LSE:BDEV
11.4
-17%
N/A
JP
Sumitomo Forestry Co Ltd
TSE:1911
6.4
38%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Kaufman & Broad SA
PAR:KOF
Average EV/EBIT: 8.1
3
-2%
N/A
US
D R Horton Inc
NYSE:DHI
7.3
N/A N/A
US
Lennar Corp
NYSE:LEN
6.6
12%
0.5
US
D
DR Horton Inc
XMUN:HO2
4.7
N/A N/A
US
NVR Inc
NYSE:NVR
11.5
12%
1
US
Pultegroup Inc
NYSE:PHM
6.3
11%
0.6
JP
Sekisui House Ltd
TSE:1928
11.6
N/A N/A
US
Toll Brothers Inc
NYSE:TOL
6.9
N/A N/A
US
TopBuild Corp
NYSE:BLD
11.3
13%
0.8
UK
Barratt Developments P L C
LSE:BDEV
12.1
-18%
N/A
JP
Sumitomo Forestry Co Ltd
TSE:1911
7.3
46%
0.2

See Also

Discover More
Back to Top