Kaufman & Broad SA
PAR:KOF

Watchlist Manager
Kaufman & Broad SA Logo
Kaufman & Broad SA
PAR:KOF
Watchlist
Price: 31.9 EUR -0.62% Market Closed
Market Cap: 618.1m EUR
Have any thoughts about
Kaufman & Broad SA?
Write Note

Income Statement

Earnings Waterfall
Kaufman & Broad SA

Revenue
1.5B EUR
Cost of Revenue
-1.2B EUR
Gross Profit
307.6m EUR
Operating Expenses
-195.8m EUR
Operating Income
111.8m EUR
Other Expenses
-48.1m EUR
Net Income
63.8m EUR

Income Statement
Kaufman & Broad SA

Rotate your device to view
Income Statement
Currency: EUR
Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024
Revenue
Revenue
1 001
N/A
1 083
+8%
1 089
+1%
1 122
+3%
1 125
+0%
1 063
-6%
1 082
+2%
1 173
+8%
1 202
+3%
1 238
+3%
1 296
+5%
1 291
0%
1 351
+5%
1 391
+3%
1 431
+3%
1 540
+8%
1 539
0%
1 558
+1%
1 558
+0%
1 813
+16%
1 820
+0%
1 472
-19%
2 097
+42%
1 779
-15%
1 725
-3%
1 163
-33%
1 721
+48%
1 942
+13%
1 953
+1%
1 282
-34%
1 844
+44%
1 813
-2%
1 841
+2%
1 315
-29%
2 213
+68%
2 487
+12%
2 411
-3%
1 409
-42%
1 872
+33%
1 476
-21%
1 489
+1%
Gross Profit
Cost of Revenue
(810)
(889)
(891)
(918)
(920)
(860)
(876)
(949)
(973)
(1 002)
(1 049)
(1 044)
(1 092)
(1 122)
(1 153)
(1 241)
(1 240)
(1 258)
(1 256)
(1 456)
(1 459)
(1 178)
(1 680)
(1 429)
(1 393)
(956)
(1 417)
(1 606)
(1 617)
(1 059)
(1 525)
(1 498)
(1 519)
(1 087)
(1 844)
(2 077)
(2 004)
(1 152)
(1 517)
(1 165)
(1 182)
Gross Profit
191
N/A
194
+2%
198
+2%
204
+3%
205
+0%
203
-1%
206
+2%
223
+8%
229
+2%
236
+3%
247
+5%
247
N/A
259
+5%
269
+4%
278
+3%
299
+8%
299
0%
300
+0%
303
+1%
357
+18%
361
+1%
294
-18%
417
+42%
350
-16%
332
-5%
207
-38%
305
+47%
336
+10%
337
+0%
223
-34%
320
+44%
315
-2%
321
+2%
228
-29%
369
+62%
411
+11%
407
-1%
257
-37%
355
+38%
311
-12%
308
-1%
Operating Income
Operating Expenses
(122)
(120)
(123)
(122)
(122)
(116)
(115)
(121)
(124)
(134)
(144)
(142)
(148)
(151)
(152)
(158)
(158)
(163)
(162)
(191)
(192)
(151)
(218)
(209)
(203)
(127)
(185)
(182)
(181)
(124)
(180)
(178)
(184)
(130)
(200)
(217)
(216)
(148)
(210)
(199)
(196)
Selling, General & Administrative
(96)
(114)
(100)
(106)
(105)
(99)
(99)
(102)
(104)
(113)
(121)
(120)
(125)
(123)
(121)
(125)
(123)
(132)
(131)
(153)
(153)
(118)
(170)
(158)
(153)
(94)
(137)
(136)
(136)
(97)
(146)
(150)
(153)
(111)
(164)
(172)
(169)
(108)
(154)
(146)
(145)
Research & Development
(3)
0
(13)
(16)
(17)
(18)
(17)
(20)
(21)
(22)
(23)
(22)
(23)
(29)
(31)
(34)
(35)
(30)
(31)
(38)
(38)
(33)
(49)
(51)
(50)
(33)
0
(38)
(36)
(28)
(34)
(28)
(31)
(19)
(36)
(45)
(47)
(40)
(56)
(53)
(51)
Other Operating Expenses
(23)
(6)
(10)
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
(48)
(8)
(8)
0
0
0
0
0
0
0
0
0
(0)
(0)
0
Operating Income
69
N/A
75
+8%
75
+1%
82
+9%
83
+1%
87
+4%
91
+6%
102
+12%
105
+3%
101
-4%
103
+2%
105
+1%
111
+6%
118
+6%
126
+7%
141
+12%
141
+0%
137
-3%
140
+2%
166
+18%
169
+2%
143
-15%
199
+38%
141
-29%
129
-8%
80
-38%
120
+50%
154
+28%
156
+1%
98
-37%
140
+42%
136
-2%
137
+0%
98
-28%
169
+72%
194
+15%
191
-1%
109
-43%
145
+32%
112
-23%
112
+0%
Pre-Tax Income
Interest Income Expense
(5)
(6)
(14)
(12)
(13)
(5)
(5)
(5)
(6)
(5)
(6)
(6)
(6)
(5)
(6)
(5)
(6)
(7)
(8)
(9)
(9)
(5)
(10)
(9)
(10)
(6)
(11)
(11)
(11)
(5)
(9)
(9)
(10)
(6)
(13)
(12)
(12)
1
(5)
(2)
(0)
Non-Reccuring Items
0
(1)
(1)
(1)
(1)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
3
Total Other Income
4
5
13
11
11
0
0
0
0
2
0
0
0
(1)
0
(2)
(2)
(2)
(2)
(4)
(4)
(8)
(8)
(8)
(8)
(4)
(4)
(4)
(4)
(7)
(9)
(10)
(10)
(11)
(11)
(13)
(13)
(15)
(15)
(17)
(17)
Pre-Tax Income
68
N/A
74
+9%
74
+1%
80
+8%
80
+0%
82
+3%
87
+6%
97
+12%
99
+2%
98
-1%
99
+1%
100
+1%
107
+6%
112
+5%
119
+6%
132
+11%
132
0%
128
-2%
131
+2%
153
+17%
156
+2%
130
-16%
180
+38%
124
-31%
111
-10%
70
-37%
105
+49%
138
+31%
141
+2%
86
-39%
122
+41%
118
-3%
117
-1%
81
-31%
144
+78%
168
+17%
166
-1%
95
-43%
125
+30%
96
-23%
97
+2%
Net Income
Tax Provision
(21)
(25)
(25)
(28)
(27)
(24)
(26)
(30)
(31)
(30)
(30)
(29)
(31)
(28)
(31)
(36)
(35)
(39)
(42)
(47)
(48)
(38)
(51)
(32)
(29)
(16)
(27)
(38)
(36)
(22)
(29)
(25)
(24)
(13)
(28)
(36)
(38)
(20)
(27)
(18)
(18)
Income from Continuing Operations
47
48
49
52
53
58
61
67
68
68
69
72
76
84
88
97
96
89
88
106
108
92
129
91
83
54
79
101
104
64
93
92
92
67
116
132
129
76
98
78
79
Income to Minority Interest
(12)
(12)
(14)
(16)
(18)
(19)
(22)
(22)
(20)
(21)
(22)
(23)
(25)
(26)
(25)
(23)
(22)
(20)
(19)
(22)
(21)
(18)
(26)
(24)
(24)
(16)
(22)
(24)
(27)
(22)
(32)
(33)
(32)
(20)
(28)
(27)
(26)
(16)
(24)
(23)
(21)
Equity Earnings Affiliates
1
3
3
3
3
1
0
0
(0)
(0)
(0)
(0)
1
1
2
3
4
4
4
5
4
3
4
3
3
2
4
4
4
2
4
5
4
2
2
0
1
1
4
6
5
Net Income (Common)
36
N/A
38
+6%
38
-1%
39
+2%
38
-1%
40
+4%
40
+0%
46
+15%
48
+5%
46
-4%
47
+2%
48
+2%
51
+7%
59
+15%
65
+10%
77
+17%
78
+1%
73
-6%
74
+1%
89
+21%
91
+2%
78
-14%
107
+38%
70
-35%
62
-11%
40
-36%
60
+51%
81
+34%
82
+1%
44
-46%
65
+47%
65
0%
65
+0%
49
-24%
90
+83%
106
+18%
103
-2%
60
-42%
78
+30%
61
-22%
64
+5%
EPS (Diluted)
1.68
N/A
1.85
+10%
1.84
-1%
1.87
+2%
1.78
-5%
1.93
+8%
1.9
-2%
2.33
+23%
2.3
-1%
2.35
+2%
2.28
-3%
2.62
+15%
2.47
-6%
2.97
+20%
3.09
+4%
3.64
+18%
3.54
-3%
3.44
-3%
3.36
-2%
4.16
+24%
4.18
+0%
3.63
-13%
4.85
+34%
3.22
-34%
2.79
-13%
1.85
-34%
2.78
+50%
3.8
+37%
3.72
-2%
2.06
-45%
3.02
+47%
3.09
+2%
3.03
-2%
2.33
-23%
4.26
+83%
5.01
+18%
4.88
-3%
2.96
-39%
3.96
+34%
3.12
-21%
3.18
+2%

See Also

Discover More