Jacquet Metals SA
PAR:JCQ

Watchlist Manager
Jacquet Metals SA Logo
Jacquet Metals SA
PAR:JCQ
Watchlist
Price: 16.88 EUR -1.4%
Market Cap: 371.7m EUR
Have any thoughts about
Jacquet Metals SA?
Write Note

Income Statement

Earnings Waterfall
Jacquet Metals SA

Revenue
3.1B EUR
Cost of Revenue
-2.4B EUR
Gross Profit
639.8m EUR
Operating Expenses
-578.1m EUR
Operating Income
61.7m EUR
Other Expenses
-53.3m EUR
Net Income
8.4m EUR

Income Statement
Jacquet Metals SA

Rotate your device to view
Income Statement
Currency: EUR
Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 172
N/A
1 105
-6%
1 037
-6%
1 038
+0%
1 074
+4%
1 126
+5%
1 171
+4%
1 378
+18%
1 594
+16%
1 588
0%
2 053
+29%
1 660
-19%
2 072
+25%
1 741
-16%
1 779
+2%
1 774
0%
1 788
+1%
1 789
+0%
1 747
-2%
2 190
+25%
2 138
-2%
1 615
-24%
2 403
+49%
2 245
-7%
2 182
-3%
1 365
-37%
2 122
+56%
2 333
+10%
2 526
+8%
1 970
-22%
3 200
+62%
3 743
+17%
3 875
+4%
2 683
-31%
4 013
+50%
3 803
-5%
3 659
-4%
2 230
-39%
3 283
+47%
3 086
-6%
3 061
-1%
Gross Profit
Cost of Revenue
(912)
(861)
(803)
(795)
(813)
(843)
(880)
(1 066)
(1 237)
(1 202)
(1 545)
(1 233)
(1 546)
(1 298)
(1 331)
(1 333)
(1 347)
(1 356)
(1 336)
(1 683)
(1 648)
(1 241)
(1 851)
(1 736)
(1 684)
(1 036)
(1 605)
(1 729)
(1 855)
(1 444)
(2 333)
(2 720)
(2 849)
(2 003)
(3 016)
(2 925)
(2 830)
(1 750)
(2 593)
(2 457)
(2 421)
Gross Profit
260
N/A
244
-6%
234
-4%
243
+4%
261
+8%
283
+8%
291
+3%
312
+7%
357
+14%
386
+8%
508
+32%
426
-16%
526
+23%
443
-16%
447
+1%
442
-1%
442
+0%
433
-2%
411
-5%
507
+23%
491
-3%
374
-24%
551
+47%
509
-8%
498
-2%
328
-34%
518
+58%
604
+17%
672
+11%
526
-22%
866
+65%
1 023
+18%
1 026
+0%
681
-34%
997
+47%
878
-12%
829
-6%
481
-42%
689
+43%
630
-9%
640
+2%
Operating Income
Operating Expenses
(229)
(224)
(220)
(225)
(233)
(239)
(248)
(299)
(350)
(352)
(447)
(358)
(440)
(362)
(364)
(355)
(352)
(343)
(332)
(422)
(418)
(335)
(499)
(495)
(492)
(300)
(463)
(480)
(495)
(363)
(561)
(600)
(606)
(421)
(619)
(594)
(589)
(381)
(569)
(575)
(578)
Selling, General & Administrative
0
(50)
(106)
(109)
(114)
(118)
(125)
(151)
(177)
(175)
0
0
0
(179)
0
0
0
(175)
0
(88)
0
(170)
0
(164)
0
(153)
0
(169)
0
(186)
0
(201)
0
(207)
0
(196)
0
(192)
0
(195)
0
Depreciation & Amortization
(15)
(15)
(14)
(14)
(14)
(14)
(14)
(17)
(21)
(21)
(26)
(22)
(27)
(21)
(21)
(20)
(19)
(18)
(22)
(34)
(39)
(34)
(52)
(52)
(53)
(35)
(53)
(53)
(53)
(36)
(54)
(55)
(56)
(39)
(58)
(59)
(60)
(41)
(61)
(63)
(64)
Other Operating Expenses
(213)
(159)
(100)
(101)
(105)
(107)
(110)
(131)
(152)
(156)
(420)
(336)
(413)
(162)
(343)
(335)
(333)
(150)
(310)
(300)
(380)
(131)
(447)
(279)
(439)
(113)
(410)
(258)
(441)
(141)
(506)
(344)
(550)
(176)
(561)
(338)
(529)
(149)
(508)
(317)
(514)
Operating Income
32
N/A
20
-36%
14
-31%
18
+31%
29
+57%
45
+57%
43
-4%
13
-70%
7
-45%
34
+390%
61
+79%
69
+12%
86
+25%
81
-6%
83
+3%
87
+4%
89
+3%
90
+1%
79
-12%
84
+7%
72
-15%
39
-46%
53
+34%
14
-74%
7
-52%
28
+325%
55
+96%
123
+126%
177
+43%
163
-8%
306
+88%
423
+38%
420
-1%
259
-38%
378
+46%
284
-25%
240
-15%
99
-59%
120
+21%
55
-55%
62
+13%
Pre-Tax Income
Interest Income Expense
(8)
(6)
(4)
(4)
(5)
(5)
(6)
(8)
(8)
(7)
(9)
(7)
(10)
(7)
(7)
(6)
(6)
(8)
(8)
(11)
(12)
(9)
(13)
(14)
(15)
(11)
(16)
(17)
(16)
(10)
(14)
(14)
(14)
(11)
(18)
(20)
(21)
(15)
(23)
(23)
(24)
Non-Reccuring Items
1
0
1
0
0
0
0
58
58
7
7
7
7
0
4
4
4
4
0
(0)
0
0
1
1
1
0
0
0
0
0
1
1
1
1
1
1
1
3
3
8
4
Total Other Income
(1)
(2)
(3)
(2)
(2)
(2)
(1)
(2)
(3)
(3)
(3)
(4)
(4)
(5)
(5)
(2)
(3)
(3)
(3)
(3)
(3)
(2)
(5)
(5)
(3)
(0)
(2)
(1)
(3)
(3)
(5)
(6)
(7)
(5)
(8)
(8)
(7)
(4)
(5)
(4)
(5)
Pre-Tax Income
24
N/A
12
-48%
8
-39%
13
+64%
22
+74%
38
+73%
37
-2%
61
+66%
53
-13%
31
-42%
56
+79%
65
+16%
79
+22%
69
-12%
76
+9%
81
+7%
83
+3%
83
0%
68
-18%
70
+3%
57
-17%
29
-50%
35
+23%
(4)
N/A
(11)
-146%
17
N/A
37
+118%
106
+187%
159
+50%
150
-5%
287
+91%
404
+40%
399
-1%
244
-39%
353
+45%
257
-27%
213
-17%
83
-61%
96
+14%
36
-63%
37
+5%
Net Income
Tax Provision
(13)
(10)
(8)
(8)
(9)
(11)
(11)
(9)
(10)
(13)
(22)
(21)
(25)
(21)
(20)
(21)
(21)
(21)
(18)
(20)
(18)
(13)
(17)
(9)
(8)
(4)
(9)
(18)
(26)
(23)
(53)
(82)
(82)
(53)
(80)
(64)
(57)
(29)
(36)
(23)
(24)
Income from Continuing Operations
11
2
(1)
5
13
27
26
52
44
18
34
44
54
49
56
60
62
62
50
50
39
16
18
(13)
(19)
13
28
88
132
127
235
322
317
190
273
192
156
55
59
12
13
Income to Minority Interest
(1)
(1)
(1)
(1)
(1)
(2)
(1)
(1)
(2)
(2)
(3)
(3)
(3)
(3)
(2)
(3)
(3)
(3)
(4)
(5)
(5)
(3)
(4)
(3)
(3)
(2)
(4)
(6)
(7)
(7)
(12)
(16)
(16)
(11)
(15)
(11)
(10)
(4)
(6)
(4)
(5)
Net Income (Common)
10
N/A
1
-91%
(1)
N/A
4
N/A
12
+216%
25
+110%
25
-1%
50
+104%
42
-17%
16
-62%
31
+95%
41
+32%
51
+23%
46
-9%
53
+15%
59
+11%
62
+4%
62
+0%
51
-18%
50
-1%
40
-19%
25
-39%
27
+9%
(6)
N/A
(12)
-97%
11
N/A
24
+112%
82
+246%
125
+52%
121
-3%
223
+85%
306
+37%
301
-1%
180
-40%
258
+44%
181
-30%
147
-19%
51
-65%
54
+5%
8
-85%
8
+6%
EPS (Diluted)
0.43
N/A
0.04
-91%
-0.06
N/A
0.16
N/A
0.51
+219%
1.06
+108%
1.05
-1%
2.13
+103%
1.78
-16%
0.68
-62%
1.32
+94%
1.75
+33%
2.1
+20%
1.95
-7%
2.21
+13%
2.5
+13%
2.55
+2%
2.6
+2%
2.12
-18%
2.11
0%
1.72
-18%
1.03
-40%
1.11
+8%
-0.26
N/A
-0.5
-92%
0.49
N/A
1.03
+110%
3.58
+248%
5.44
+52%
5.21
-4%
9.7
+86%
13.29
+37%
13.09
-2%
7.82
-40%
11.19
+43%
7.91
-29%
6.58
-17%
2.26
-66%
2.34
+4%
0.35
-85%
0.42
+20%

See Also

Discover More