
Inventiva SA
PAR:IVA

Income Statement
Earnings Waterfall
Inventiva SA
Revenue
|
15.6m
EUR
|
Operating Expenses
|
-115.7m
EUR
|
Operating Income
|
-100.1m
EUR
|
Other Expenses
|
-4.1m
EUR
|
Net Income
|
-104.2m
EUR
|
Income Statement
Inventiva SA
Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||
Revenue |
9
N/A
|
8
-16%
|
5
-40%
|
4
-26%
|
3
-10%
|
3
+1%
|
7
+117%
|
6
-17%
|
0
-94%
|
0
-6%
|
4
+1 098%
|
4
-2%
|
12
+195%
|
14
+16%
|
17
+24%
|
16
-11%
|
|
Operating Income | |||||||||||||||||
Operating Expenses |
(21)
|
(25)
|
(27)
|
(31)
|
(33)
|
(41)
|
(37)
|
(30)
|
(30)
|
(36)
|
(55)
|
(66)
|
(69)
|
(126)
|
(120)
|
(116)
|
|
Selling, General & Administrative |
0
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(4)
|
(6)
|
(7)
|
(7)
|
(9)
|
(13)
|
(10)
|
(12)
|
|
Research & Development |
(21)
|
(23)
|
(26)
|
(29)
|
(31)
|
(34)
|
(33)
|
(26)
|
(23)
|
(29)
|
(48)
|
(58)
|
(59)
|
(112)
|
(108)
|
(100)
|
|
Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
|
Other Operating Expenses |
1
|
1
|
1
|
(1)
|
0
|
(4)
|
(1)
|
(0)
|
(2)
|
1
|
1
|
0
|
1
|
2
|
0
|
(1)
|
|
Operating Income |
(12)
N/A
|
(17)
-39%
|
(22)
-32%
|
(27)
-23%
|
(30)
-9%
|
(38)
-26%
|
(30)
+20%
|
(24)
+21%
|
(30)
-24%
|
(35)
-18%
|
(51)
-45%
|
(62)
-21%
|
(57)
+8%
|
(112)
-97%
|
(103)
+8%
|
(100)
+3%
|
|
Pre-Tax Income | |||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(1)
|
(7)
|
(6)
|
2
|
6
|
3
|
1
|
(5)
|
(8)
|
|
Non-Reccuring Items |
(1)
|
(1)
|
(0)
|
0
|
(3)
|
0
|
0
|
0
|
3
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
2
|
(0)
|
7
|
|
Pre-Tax Income |
(13)
N/A
|
(17)
-38%
|
(22)
-29%
|
(27)
-23%
|
(33)
-22%
|
(38)
-13%
|
(30)
+20%
|
(25)
+16%
|
(34)
-33%
|
(41)
-21%
|
(49)
-21%
|
(56)
-14%
|
(54)
+3%
|
(110)
-102%
|
(108)
+2%
|
(101)
+6%
|
|
Net Income | |||||||||||||||||
Tax Provision |
6
|
5
|
3
|
2
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(1)
|
(1)
|
|
Income from Continuing Operations |
(7)
|
(13)
|
(19)
|
(25)
|
(34)
|
(38)
|
(30)
|
(25)
|
(34)
|
(41)
|
(50)
|
(56)
|
(54)
|
(110)
|
(108)
|
(102)
|
|
Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
|
Net Income (Common) |
(7)
N/A
|
(13)
-81%
|
(19)
-50%
|
(25)
-34%
|
(34)
-32%
|
(38)
-13%
|
(30)
+20%
|
(25)
+16%
|
(34)
-33%
|
(41)
-22%
|
(50)
-21%
|
(56)
-13%
|
(54)
+3%
|
(110)
-102%
|
(110)
-1%
|
(104)
+6%
|
|
EPS (Diluted) |
-0.7
N/A
|
-0.77
-10%
|
-1.23
-60%
|
-1.35
-10%
|
-1.64
-21%
|
-1.71
-4%
|
-1.28
+25%
|
-0.84
+34%
|
-0.99
-18%
|
-1.07
-8%
|
-1.27
-19%
|
-1.36
-7%
|
-1.31
+4%
|
-2.62
-100%
|
-2.43
+7%
|
-2
+18%
|