Inventiva SA
PAR:IVA
Balance Sheet
Balance Sheet Decomposition
Inventiva SA
Inventiva SA
Balance Sheet
Inventiva SA
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
14
|
17
|
23
|
25
|
59
|
57
|
36
|
106
|
87
|
87
|
27
|
97
|
|
| Cash Equivalents |
14
|
17
|
23
|
25
|
59
|
57
|
36
|
106
|
87
|
87
|
27
|
97
|
|
| Total Receivables |
2
|
4
|
5
|
8
|
7
|
13
|
12
|
24
|
21
|
11
|
16
|
13
|
|
| Accounts Receivables |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
4
|
0
|
4
|
1
|
|
| Other Receivables |
1
|
3
|
4
|
7
|
7
|
13
|
12
|
24
|
17
|
11
|
12
|
12
|
|
| Inventory |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
1
|
8
|
1
|
1
|
0
|
3
|
7
|
9
|
5
|
2
|
|
| Total Current Assets |
16
|
22
|
29
|
41
|
67
|
72
|
49
|
133
|
116
|
106
|
48
|
112
|
|
| PP&E Net |
6
|
6
|
6
|
5
|
5
|
4
|
4
|
3
|
3
|
7
|
9
|
5
|
|
| PP&E Gross |
0
|
6
|
6
|
5
|
5
|
4
|
4
|
3
|
3
|
7
|
9
|
5
|
|
| Accumulated Depreciation |
0
|
0
|
3
|
4
|
4
|
5
|
6
|
7
|
7
|
9
|
11
|
15
|
|
| Intangible Assets |
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Other Long-Term Assets |
63
|
44
|
24
|
1
|
1
|
2
|
3
|
2
|
2
|
2
|
12
|
2
|
|
| Total Assets |
87
N/A
|
73
-16%
|
61
-17%
|
49
-19%
|
74
+52%
|
80
+7%
|
57
-29%
|
139
+144%
|
122
-12%
|
116
-5%
|
70
-40%
|
119
+71%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
2
|
2
|
4
|
4
|
5
|
8
|
7
|
7
|
15
|
19
|
38
|
33
|
|
| Accrued Liabilities |
0
|
0
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
6
|
5
|
6
|
|
| Other Current Liabilities |
4
|
4
|
2
|
2
|
1
|
4
|
4
|
4
|
4
|
2
|
4
|
78
|
|
| Total Current Liabilities |
6
|
6
|
8
|
9
|
9
|
15
|
14
|
14
|
23
|
31
|
50
|
121
|
|
| Long-Term Debt |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
10
|
9
|
29
|
32
|
48
|
|
| Deferred Income Tax |
22
|
16
|
9
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
1
|
3
|
3
|
2
|
4
|
1
|
11
|
19
|
56
|
|
| Total Liabilities |
28
N/A
|
22
-23%
|
18
-18%
|
13
-26%
|
12
-5%
|
18
+46%
|
16
-15%
|
28
+78%
|
33
+20%
|
71
+113%
|
102
+44%
|
226
+122%
|
|
| Equity | |||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Retained Earnings |
0
|
0
|
0
|
0
|
17
|
16
|
45
|
29
|
77
|
129
|
234
|
357
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
45
|
77
|
86
|
140
|
165
|
174
|
202
|
249
|
|
| Other Equity |
59
|
0
|
43
|
36
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
59
N/A
|
52
-13%
|
43
-17%
|
36
-16%
|
62
+73%
|
62
0%
|
41
-33%
|
111
+169%
|
89
-20%
|
45
-49%
|
32
N/A
|
107
-233%
|
|
| Total Liabilities & Equity |
87
N/A
|
73
-16%
|
61
-17%
|
49
-19%
|
74
+52%
|
80
+7%
|
57
-29%
|
139
+144%
|
122
-12%
|
116
-5%
|
70
-40%
|
119
+71%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
10
|
10
|
10
|
10
|
16
|
22
|
27
|
39
|
41
|
42
|
52
|
96
|
|