Ipsos SA
PAR:IPS

Watchlist Manager
Ipsos SA Logo
Ipsos SA
PAR:IPS
Watchlist
Price: 44.46 EUR 0.59% Market Closed
Market Cap: 1.9B EUR
Have any thoughts about
Ipsos SA?
Write Note

Income Statement

Earnings Waterfall
Ipsos SA

Revenue
2.4B EUR
Cost of Revenue
-784.4m EUR
Gross Profit
1.7B EUR
Operating Expenses
-1.4B EUR
Operating Income
286.3m EUR
Other Expenses
-104.9m EUR
Net Income
181.3m EUR

Income Statement
Ipsos SA

Rotate your device to view
Income Statement
Currency: EUR
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
591
N/A
605
+2%
640
+6%
718
+12%
804
+12%
857
+7%
893
+4%
927
+4%
947
+2%
979
+3%
964
-2%
944
-2%
1 025
+9%
1 141
+11%
1 170
+3%
1 363
+16%
1 642
+20%
1 790
+9%
1 756
-2%
1 695
-3%
1 647
-3%
1 669
+1%
1 746
+5%
1 785
+2%
1 786
+0%
1 783
0%
1 783
+0%
1 780
0%
1 733
-3%
1 749
+1%
1 867
+7%
2 003
+7%
1 886
-6%
1 837
-3%
2 045
+11%
2 147
+5%
2 275
+6%
2 405
+6%
2 371
-1%
2 390
+1%
2 441
+2%
Gross Profit
Cost of Revenue
(245)
(249)
(261)
(287)
(320)
(344)
(357)
(366)
(366)
(377)
(367)
(354)
(382)
(418)
(419)
(491)
(601)
(642)
(628)
(621)
(600)
(597)
(623)
(636)
(628)
(622)
(623)
(624)
(607)
(611)
(658)
(715)
(668)
(657)
(733)
(757)
(789)
(811)
(780)
(777)
(784)
Gross Profit
347
N/A
355
+3%
380
+7%
431
+13%
484
+12%
513
+6%
536
+4%
562
+5%
581
+3%
602
+4%
597
-1%
589
-1%
643
+9%
723
+12%
751
+4%
872
+16%
1 041
+19%
1 147
+10%
1 129
-2%
1 074
-5%
1 047
-2%
1 072
+2%
1 123
+5%
1 150
+2%
1 158
+1%
1 160
+0%
1 160
0%
1 157
0%
1 125
-3%
1 138
+1%
1 209
+6%
1 288
+7%
1 218
-6%
1 181
-3%
1 311
+11%
1 389
+6%
1 486
+7%
1 594
+7%
1 591
0%
1 613
+1%
1 657
+3%
Operating Income
Operating Expenses
(303)
(305)
(326)
(368)
(412)
(436)
(454)
(474)
(489)
(505)
(513)
(502)
(542)
(606)
(631)
(730)
(899)
(974)
(1 028)
(992)
(901)
(904)
(947)
(973)
(986)
(994)
(990)
(981)
(948)
(958)
(1 025)
(1 084)
(1 039)
(987)
(1 035)
(1 120)
(1 203)
(1 283)
(1 312)
(1 289)
(1 371)
Selling, General & Administrative
(251)
(304)
(324)
(368)
(412)
(431)
(449)
(470)
(486)
(504)
(506)
(488)
(530)
(595)
(619)
(707)
(880)
(969)
(1 024)
(988)
(895)
(902)
(945)
(972)
(980)
(989)
(982)
(968)
(942)
(970)
(1 039)
(1 089)
(1 059)
(1 007)
(1 032)
(1 092)
(1 173)
(1 271)
(1 292)
(1 280)
(1 305)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8
15
14
12
10
9
7
5
4
2
0
0
0
Depreciation & Amortization
0
0
0
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(4)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(4)
(5)
(5)
(5)
(5)
(5)
(5)
(7)
(7)
(7)
(6)
(5)
Other Operating Expenses
(52)
(1)
(2)
(0)
(0)
(5)
(5)
(3)
(2)
0
(6)
(13)
(10)
(9)
(10)
(21)
(15)
(0)
1
1
(1)
3
3
4
(1)
(0)
(3)
(8)
(9)
2
6
(2)
15
16
(5)
(29)
(27)
(6)
(15)
(3)
(60)
Operating Income
44
N/A
51
+16%
54
+6%
63
+16%
71
+14%
77
+7%
82
+7%
88
+7%
91
+4%
97
+6%
84
-14%
87
+4%
100
+15%
116
+16%
121
+4%
143
+18%
142
0%
173
+22%
101
-42%
82
-19%
146
+78%
169
+15%
176
+4%
176
+0%
173
-2%
167
-4%
170
+2%
176
+3%
178
+1%
181
+2%
184
+2%
204
+11%
179
-12%
193
+8%
276
+43%
269
-3%
283
+5%
311
+10%
278
-11%
324
+16%
286
-12%
Pre-Tax Income
Interest Income Expense
0
0
3
0
(8)
(11)
(11)
(11)
(11)
(12)
(11)
(10)
(10)
(10)
(12)
(8)
(14)
(26)
(29)
(28)
(25)
(19)
(21)
(24)
(21)
(19)
(19)
(20)
(17)
(22)
(31)
(35)
(33)
(29)
(24)
(17)
(13)
(17)
(20)
(23)
(17)
Non-Reccuring Items
(4)
(4)
(5)
(2)
0
0
(0)
(1)
(1)
(1)
(1)
(1)
0
0
(0)
(11)
(23)
(36)
(34)
(19)
(17)
(17)
(20)
(20)
10
9
(14)
(12)
(13)
(18)
(21)
(27)
(29)
(15)
(6)
(2)
0
(0)
(1)
(61)
(2)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(8)
(8)
(8)
(8)
(6)
(0)
2
(0)
(3)
(2)
(1)
(0)
(2)
(6)
(4)
1
1
(2)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
0
0
6
6
0
(0)
(1)
(1)
0
0
(0)
(0)
(1)
2
Pre-Tax Income
32
N/A
39
+23%
44
+12%
53
+20%
58
+10%
65
+13%
73
+12%
76
+4%
77
+2%
82
+6%
71
-13%
77
+8%
89
+16%
100
+13%
104
+4%
125
+20%
106
-15%
109
+4%
36
-67%
34
-7%
103
+205%
131
+27%
132
+1%
130
-2%
160
+24%
154
-4%
135
-12%
144
+6%
148
+3%
147
0%
139
-6%
143
+3%
117
-18%
149
+28%
246
+65%
250
+2%
271
+8%
293
+8%
258
-12%
238
-8%
269
+13%
Net Income
Tax Provision
(10)
(13)
(15)
(17)
(18)
(22)
(25)
(23)
(22)
(24)
(21)
(18)
(21)
(28)
(29)
(34)
(29)
(27)
(28)
(28)
(27)
(34)
(34)
(34)
(42)
(44)
(40)
(15)
(15)
(38)
(36)
(37)
(30)
(39)
(62)
(63)
(69)
(73)
(64)
(73)
(81)
Income from Continuing Operations
22
26
28
35
39
43
48
52
55
58
50
58
68
73
76
90
77
82
9
6
76
97
98
96
119
110
95
129
132
109
102
106
87
110
183
187
201
221
194
166
188
Income to Minority Interest
(4)
(3)
(4)
(5)
(5)
(4)
(4)
(6)
(6)
(6)
(6)
(6)
(6)
(7)
(5)
(6)
(8)
(8)
(7)
(8)
(8)
(7)
(5)
(3)
(3)
(3)
(2)
(1)
(1)
(1)
(1)
(1)
1
(0)
(3)
(3)
(4)
(5)
(8)
(6)
(7)
Net Income (Common)
18
N/A
23
+27%
24
+8%
30
+24%
34
+13%
39
+14%
44
+13%
46
+5%
49
+5%
51
+5%
44
-14%
53
+20%
62
+17%
66
+7%
70
+6%
84
+19%
69
-18%
74
+7%
1
-98%
(2)
N/A
68
N/A
90
+32%
92
+3%
93
+1%
115
+24%
107
-7%
93
-13%
129
+38%
132
+2%
108
-18%
102
-6%
105
+3%
87
-17%
109
+25%
180
+65%
184
+2%
197
+7%
215
+9%
186
-14%
160
-14%
181
+14%
EPS (Diluted)
0.59
N/A
0.75
+27%
0.86
+15%
1
+16%
0.98
-2%
1.11
+13%
1.25
+13%
1.32
+6%
1.4
+6%
1.48
+6%
1.26
-15%
1.48
+17%
1.72
+16%
1.8
+5%
2.04
+13%
2
-2%
1.52
-24%
1.62
+7%
0.01
-99%
-0.05
N/A
1.47
N/A
1.96
+33%
2.02
+3%
2.03
+0%
2.51
+24%
2.36
-6%
2.14
-9%
2.94
+37%
3.05
+4%
2.4
-21%
2.26
-6%
2.32
+3%
1.93
-17%
2.43
+26%
3.99
+64%
4.04
+1%
4.35
+8%
4.74
+9%
4.17
-12%
3.59
-14%
4.15
+16%

See Also

Discover More