Ipsen SA
PAR:IPN

Watchlist Manager
Ipsen SA Logo
Ipsen SA
PAR:IPN
Watchlist
Price: 111.3 EUR 2.02% Market Closed
Market Cap: 9.2B EUR
Have any thoughts about
Ipsen SA?
Write Note

Income Statement

Earnings Waterfall
Ipsen SA

Revenue
3.4B EUR
Cost of Revenue
-618m EUR
Gross Profit
2.8B EUR
Operating Expenses
-2.2B EUR
Operating Income
586.5m EUR
Other Expenses
94.7m EUR
Net Income
681.2m EUR

Income Statement
Ipsen SA

Rotate your device to view
Income Statement
Currency: EUR
Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
864
N/A
915
+6%
945
+3%
967
+2%
994
+3%
1 046
+5%
1 038
-1%
1 060
+2%
1 112
+5%
1 125
+1%
1 170
+4%
1 204
+3%
1 210
+1%
1 249
+3%
1 277
+2%
1 283
+0%
1 282
0%
1 287
+0%
1 332
+4%
1 416
+6%
1 520
+7%
1 575
+4%
1 671
+6%
1 834
+10%
2 012
+10%
2 167
+8%
2 348
+8%
2 516
+7%
2 693
+7%
2 707
+1%
2 686
-1%
2 676
0%
2 749
+3%
2 950
+7%
3 156
+7%
3 282
+4%
3 306
+1%
3 435
+4%
Gross Profit
Cost of Revenue
(177)
(175)
(181)
(191)
(199)
(214)
(220)
(223)
(238)
(245)
(236)
(234)
(249)
(257)
(254)
(278)
(305)
(309)
(310)
(323)
(337)
(341)
(353)
(371)
(386)
(412)
(454)
(475)
(488)
(493)
(491)
(452)
(439)
(477)
(528)
(556)
(571)
(618)
Gross Profit
687
N/A
740
+8%
764
+3%
776
+2%
795
+2%
833
+5%
818
-2%
837
+2%
875
+4%
880
+1%
934
+6%
970
+4%
961
-1%
992
+3%
1 023
+3%
1 005
-2%
977
-3%
978
+0%
1 022
+5%
1 093
+7%
1 183
+8%
1 234
+4%
1 318
+7%
1 463
+11%
1 626
+11%
1 755
+8%
1 894
+8%
2 042
+8%
2 205
+8%
2 214
+0%
2 196
-1%
2 223
+1%
2 310
+4%
2 473
+7%
2 629
+6%
2 726
+4%
2 735
+0%
2 817
+3%
Operating Income
Operating Expenses
(526)
(564)
(570)
(577)
(586)
(591)
(636)
(679)
(702)
(727)
(705)
(697)
(767)
(828)
(846)
(802)
(749)
(732)
(762)
(827)
(861)
(891)
(947)
(1 096)
(1 123)
(1 150)
(1 338)
(1 444)
(1 542)
(1 531)
(1 475)
(1 445)
(1 457)
(1 520)
(1 758)
(2 045)
(2 145)
(2 231)
Selling, General & Administrative
(359)
(378)
(383)
(395)
(401)
(408)
(441)
(466)
(485)
(501)
(521)
(522)
(524)
(552)
(572)
(570)
(547)
(535)
(575)
(634)
(664)
(685)
(738)
(814)
(857)
(898)
(953)
(984)
(1 020)
(999)
(972)
(931)
(916)
(976)
(1 039)
(1 105)
(1 135)
(1 157)
Research & Development
(168)
(177)
(178)
(183)
(185)
(184)
(183)
(187)
(197)
(205)
(221)
(228)
(235)
(247)
(248)
(220)
(196)
(193)
(187)
(191)
(193)
(196)
(209)
(229)
(266)
(292)
(302)
(337)
(389)
(403)
(406)
(420)
(424)
(427)
(445)
(528)
(619)
(653)
Depreciation & Amortization
0
0
0
0
0
(1)
(4)
(9)
(11)
(11)
(11)
(8)
(8)
(10)
(6)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
1
(9)
(8)
0
0
2
(8)
(17)
(10)
(10)
48
60
(0)
(19)
(20)
(12)
(6)
(4)
0
(2)
(4)
(9)
0
(54)
(0)
40
(83)
(123)
(133)
(128)
(98)
(94)
(116)
(118)
(273)
(412)
(391)
(421)
Operating Income
161
N/A
175
+9%
194
+11%
199
+2%
209
+5%
242
+16%
182
-25%
158
-13%
172
+9%
153
-11%
229
+50%
272
+19%
194
-29%
163
-16%
177
+8%
203
+15%
228
+12%
246
+8%
261
+6%
266
+2%
323
+21%
344
+7%
371
+8%
367
-1%
504
+37%
605
+20%
556
-8%
597
+7%
663
+11%
683
+3%
721
+5%
779
+8%
853
+10%
954
+12%
871
-9%
681
-22%
590
-13%
587
-1%
Pre-Tax Income
Interest Income Expense
1
4
8
10
10
19
17
1
(1)
0
1
2
(0)
(2)
(7)
1
6
(1)
(15)
(4)
(6)
(2)
(7)
(8)
(9)
(7)
(9)
(14)
(33)
(30)
(13)
(22)
(23)
(20)
(9)
(21)
(19)
(13)
Non-Reccuring Items
1
1
(7)
(7)
0
0
(3)
0
0
(1)
(100)
(127)
(122)
(87)
(48)
(66)
(18)
(22)
(39)
(88)
(79)
(29)
(67)
(60)
(106)
(115)
(37)
(30)
(698)
(785)
(192)
(108)
(26)
(27)
(139)
(167)
226
252
Total Other Income
(8)
(5)
(8)
(9)
(3)
(11)
(5)
3
(4)
(5)
(4)
(1)
(1)
9
0
(14)
(15)
(11)
(1)
(5)
(1)
(11)
0
(7)
(17)
(21)
(16)
(33)
29
80
13
(1)
(16)
(14)
(17)
(17)
(35)
(36)
Pre-Tax Income
155
N/A
175
+13%
187
+7%
193
+3%
216
+12%
251
+16%
191
-24%
162
-15%
167
+3%
148
-12%
125
-15%
146
+17%
72
-51%
84
+16%
123
+46%
123
+0%
202
+64%
211
+5%
206
-2%
169
-18%
238
+41%
303
+27%
298
-1%
291
-2%
371
+27%
463
+25%
494
+7%
520
+5%
(39)
N/A
(51)
-33%
529
N/A
647
+22%
789
+22%
892
+13%
706
-21%
476
-33%
762
+60%
789
+4%
Net Income
Tax Provision
(33)
(33)
(41)
(52)
(54)
(56)
(33)
(22)
(11)
(9)
(17)
(22)
2
(6)
(25)
(35)
(59)
(56)
(54)
(31)
(50)
(71)
(74)
(76)
(101)
(120)
(108)
(116)
(20)
1
18
(30)
(158)
(172)
(112)
(60)
(136)
(127)
Income from Continuing Operations
122
142
146
141
161
195
158
140
157
139
108
124
74
78
97
88
142
155
153
138
188
231
225
216
269
343
386
404
(58)
(51)
547
617
631
720
594
416
625
662
Income to Minority Interest
(8)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(0)
(0)
(1)
(0)
(1)
(0)
(1)
(1)
(1)
(1)
(0)
(1)
(1)
(1)
(0)
(1)
(1)
0
1
(1)
(0)
(1)
(1)
(0)
(1)
1
1
(3)
(3)
Equity Earnings Affiliates
0
0
(2)
(5)
(9)
(11)
(11)
(6)
0
(5)
(13)
(12)
0
4
0
0
0
1
2
2
3
2
2
2
1
1
1
2
4
1
(2)
(0)
0
(0)
(2)
(11)
(5)
5
Net Income (Common)
119
N/A
145
+22%
144
-1%
134
-7%
151
+13%
183
+22%
147
-20%
134
-8%
157
+17%
133
-15%
95
-29%
111
+17%
0
-100%
(1)
N/A
(28)
-3 344%
(22)
+21%
153
N/A
160
+5%
154
-4%
140
-9%
190
+36%
233
+23%
226
-3%
219
-3%
272
+24%
344
+26%
390
+13%
412
+6%
(51)
N/A
(49)
+4%
548
N/A
630
+15%
647
+3%
737
+14%
649
-12%
450
-31%
644
+43%
681
+6%
EPS (Diluted)
1.28
N/A
1.72
+34%
1.72
N/A
1.61
-6%
1.81
+12%
2.19
+21%
1.75
-20%
1.59
-9%
1.85
+16%
1.58
-15%
1.13
-28%
1.32
+17%
0
N/A
0
N/A
-0.33
N/A
-0.26
+21%
1.84
N/A
1.94
+5%
1.87
-4%
1.7
-9%
2.29
+35%
2.82
+23%
2.73
-3%
2.6
-5%
3.28
+26%
4.15
+27%
4.66
+12%
4.94
+6%
-0.61
N/A
-0.6
+2%
6.56
N/A
7.52
+15%
7.75
+3%
8.85
+14%
7.8
-12%
5.41
-31%
7.72
+43%
8.16
+6%

See Also

Discover More