Ipsen SA
PAR:IPN

Watchlist Manager
Ipsen SA Logo
Ipsen SA
PAR:IPN
Watchlist
Price: 108.6 EUR -0.46% Market Closed
Market Cap: 9.1B EUR
Have any thoughts about
Ipsen SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Ipsen SA

Rotate your device to view
Cash Flow Statement
Currency: EUR
Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
144
134
151
184
147
135
157
134
96
112
1
(0)
(27)
(22)
153
161
154
140
191
234
227
219
273
344
389
412
(50)
(48)
549
630
647
738
648
448
647
684
Depreciation & Amortization
50
48
41
42
52
75
45
24
39
69
72
27
70
84
26
23
50
40
44
43
39
87
106
130
143
130
161
213
235
231
246
240
337
386
88
147
Change in Deffered Taxes
(34)
(9)
0
4
0
(31)
(21)
(5)
(9)
(26)
(50)
(24)
(24)
(18)
8
8
14
(3)
1
15
8
12
48
27
19
47
(131)
(197)
(136)
(54)
0
0
0
0
0
0
Other Non-Cash Items
8
19
23
11
(2)
(0)
10
16
121
117
184
175
153
173
22
5
22
78
69
30
45
35
17
20
23
47
627
659
134
68
220
317
159
231
285
245
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
181
247
131
145
216
187
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
22
34
18
21
23
13
Change in Working Capital
160
54
(38)
10
7
50
65
75
5
(57)
(32)
(36)
(28)
(82)
(21)
(9)
6
(28)
(81)
(4)
(1)
(38)
(21)
(19)
(3)
(82)
20
102
(10)
(46)
(195)
(265)
(170)
(80)
(140)
(174)
Cash from Operating Activities
328
N/A
246
-25%
177
-28%
251
+42%
204
-19%
228
+12%
257
+12%
244
-5%
252
+3%
215
-15%
175
-18%
141
-19%
144
+2%
136
-6%
188
+39%
188
+0%
246
+31%
227
-8%
224
-2%
318
+42%
318
0%
316
0%
423
+34%
502
+19%
571
+14%
555
-3%
628
+13%
729
+16%
771
+6%
828
+7%
917
+11%
998
+9%
973
-2%
985
+1%
880
-11%
903
+3%
Investing Cash Flow
Capital Expenditures
(82)
(87)
(85)
(98)
(95)
(87)
(65)
(65)
(87)
(106)
(102)
(91)
(83)
(62)
(62)
(75)
(84)
(82)
(75)
(283)
(372)
(265)
(241)
(222)
(288)
(284)
(281)
(233)
(141)
(164)
(418)
(461)
(253)
(208)
(183)
(478)
Other Items
(80)
(96)
(55)
(28)
(190)
(199)
(6)
(98)
(138)
(43)
(41)
(61)
(17)
(11)
(41)
(32)
(9)
(38)
(31)
8
15
(548)
(536)
37
13
(892)
(877)
0
(23)
(4)
86
21
(206)
(1 058)
(889)
192
Cash from Investing Activities
(162)
N/A
(184)
-13%
(140)
+24%
(126)
+10%
(285)
-126%
(285)
0%
(71)
+75%
(163)
-129%
(225)
-38%
(149)
+34%
(143)
+4%
(151)
-6%
(100)
+34%
(73)
+27%
(104)
-42%
(107)
-3%
(94)
+12%
(120)
-28%
(106)
+11%
(275)
-159%
(357)
-30%
(812)
-127%
(777)
+4%
(185)
+76%
(274)
-48%
(1 176)
-329%
(1 157)
+2%
(233)
+80%
(164)
+30%
(168)
-3%
(332)
-98%
(440)
-33%
(459)
-4%
(1 266)
-176%
(1 072)
+15%
(285)
+73%
Financing Cash Flow
Net Issuance of Common Stock
(1)
(20)
(25)
(12)
(9)
(10)
(4)
1
0
1
1
(0)
0
2
(16)
(49)
(29)
5
(17)
(16)
(5)
(6)
(11)
(6)
(8)
(15)
(17)
(20)
(36)
(36)
(37)
(37)
(11)
(20)
(40)
(38)
Net Issuance of Debt
(32)
2
(2)
(9)
141
(5)
(151)
(0)
(0)
(0)
(0)
(0)
(0)
40
(0)
39
(3)
(84)
(5)
313
324
383
217
(63)
(110)
545
643
(158)
(184)
(237)
(280)
(27)
(35)
(262)
(291)
(206)
Cash Paid for Dividends
(50)
(50)
(50)
(55)
(55)
(58)
(58)
(62)
(62)
(67)
(67)
(66)
(66)
(67)
(67)
(66)
(66)
(70)
(70)
(70)
(70)
(70)
(70)
(83)
(83)
(83)
(83)
(83)
(83)
(83)
(83)
(99)
(99)
(100)
(100)
(100)
Other
0
0
0
0
2
(0)
(1)
1
1
0
1
0
(7)
0
6
(1)
(1)
(2)
0
2
3
1
(1)
(1)
(1)
0
7
3
(4)
(1)
(23)
(32)
(19)
(24)
(29)
(223)
Cash from Financing Activities
(84)
N/A
(68)
+19%
(77)
-13%
(75)
+2%
79
N/A
(74)
N/A
(215)
-191%
(61)
+72%
(62)
-2%
(65)
-6%
(65)
+0%
(67)
-3%
(73)
-9%
(25)
+66%
(77)
-206%
(76)
+0%
(98)
-28%
(152)
-55%
(91)
+40%
228
N/A
252
+10%
308
+22%
135
-56%
(153)
N/A
(202)
-33%
447
N/A
550
+23%
(258)
N/A
(308)
-19%
(357)
-16%
(422)
-18%
(196)
+54%
(164)
+16%
(406)
-147%
(458)
-13%
(567)
-24%
Change in Cash
Effect of Foreign Exchange Rates
1
1
(3)
(6)
(1)
6
(2)
5
7
(10)
(0)
6
(2)
(4)
4
6
0
3
8
(0)
(4)
(1)
6
9
7
10
8
2
1
2
6
814
6
362
5
(1 161)
Net Change in Cash
83
N/A
(5)
N/A
(43)
-807%
44
N/A
(4)
N/A
(125)
-3 377%
(32)
+74%
25
N/A
(27)
N/A
(9)
+67%
(33)
-265%
(71)
-114%
(32)
+55%
33
N/A
12
-64%
11
-6%
55
+383%
(41)
N/A
34
N/A
271
+703%
209
-23%
(189)
N/A
(213)
-13%
174
N/A
102
-42%
(164)
N/A
28
N/A
240
+754%
301
+25%
305
+2%
169
-45%
1 176
+594%
356
-70%
(324)
N/A
(646)
-99%
(1 111)
-72%
Free Cash Flow
Free Cash Flow
246
N/A
159
-36%
92
-42%
153
+66%
109
-28%
142
+30%
192
+35%
179
-6%
165
-8%
109
-34%
73
-33%
51
-31%
61
+21%
73
+19%
126
+71%
114
-10%
161
+42%
145
-10%
148
+2%
36
-76%
(55)
N/A
52
N/A
182
+251%
280
+54%
283
+1%
271
-5%
347
+28%
496
+43%
631
+27%
665
+5%
500
-25%
537
+7%
720
+34%
777
+8%
697
-10%
425
-39%

See Also

Discover More