ID Logistics SAS
PAR:IDL

Watchlist Manager
ID Logistics SAS Logo
ID Logistics SAS
PAR:IDL
Watchlist
Price: 392 EUR -1.63% Market Closed
Market Cap: 2.6B EUR
Have any thoughts about
ID Logistics SAS?
Write Note

Cash Flow Statement

Cash Flow Statement
ID Logistics SAS

Rotate your device to view
Cash Flow Statement
Currency: EUR
Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
5
12
13
14
19
20
23
23
17
12
18
25
29
28
17
17
28
36
34
40
49
46
54
54
Depreciation & Amortization
15
14
18
21
25
29
22
14
13
21
22
20
29
93
149
151
168
181
195
225
270
293
317
351
Other Non-Cash Items
7
10
17
20
17
16
15
14
1
(1)
7
9
16
21
29
30
27
28
29
36
54
64
75
85
Cash Taxes Paid
5
5
7
9
10
9
8
6
10
11
6
6
10
13
12
15
18
13
15
21
20
25
32
25
Change in Working Capital
(6)
(7)
10
16
(7)
(23)
(18)
(30)
13
32
(19)
(6)
(12)
(28)
(13)
27
(11)
(45)
7
(14)
(29)
(14)
(17)
(53)
Cash from Operating Activities
21
N/A
30
+38%
58
+95%
71
+23%
53
-25%
42
-22%
43
+4%
22
-49%
44
+99%
63
+42%
28
-55%
48
+68%
62
+29%
114
+84%
182
+60%
224
+23%
212
-5%
201
-5%
265
+32%
286
+8%
343
+20%
389
+13%
430
+10%
437
+2%
Investing Cash Flow
Capital Expenditures
(22)
(19)
(18)
(18)
(22)
(23)
(24)
(26)
(34)
(37)
(39)
(46)
(59)
(73)
(67)
(60)
(59)
(72)
(84)
(72)
(68)
(71)
(75)
(101)
Other Items
2
2
(86)
(86)
3
5
27
30
(42)
(46)
2
0
(1)
0
(11)
(9)
1
(0)
(66)
(308)
(242)
(22)
(24)
(2)
Cash from Investing Activities
(20)
N/A
(17)
+12%
(104)
-502%
(104)
+0%
(19)
+82%
(18)
+3%
4
N/A
4
+23%
(75)
N/A
(84)
-11%
(37)
+56%
(45)
-23%
(59)
-31%
(73)
-23%
(78)
-7%
(68)
+13%
(58)
+15%
(72)
-24%
(150)
-108%
(380)
-153%
(310)
+18%
(93)
+70%
(99)
-7%
(102)
-3%
Financing Cash Flow
Net Issuance of Common Stock
26
0
4
4
(0)
(0)
0
1
(0)
(0)
1
3
3
0
0
(0)
0
(0)
(0)
(2)
(3)
(6)
(5)
(13)
Net Issuance of Debt
3
3
69
54
(17)
(31)
(51)
(34)
55
61
14
21
16
(42)
(114)
(89)
(92)
(131)
(96)
130
14
(237)
(240)
(314)
Other
(3)
(3)
(5)
(7)
(3)
(3)
(5)
(5)
(5)
(4)
(5)
(5)
(5)
(10)
(6)
(2)
(6)
(6)
(6)
(8)
(16)
(24)
(28)
(31)
Cash from Financing Activities
26
N/A
(0)
N/A
68
N/A
51
-25%
(21)
N/A
(34)
-67%
(55)
-62%
(38)
+32%
51
N/A
57
+12%
10
-83%
19
+91%
14
-26%
(51)
N/A
(119)
-133%
(91)
+24%
(98)
-7%
(137)
-39%
(103)
+25%
120
N/A
(5)
N/A
(267)
-4 945%
(273)
-2%
(358)
-31%
Change in Cash
Effect of Foreign Exchange Rates
(1)
(1)
(1)
(1)
0
1
(2)
(2)
(0)
(1)
(0)
1
(1)
(0)
0
(1)
(3)
(1)
0
1
(1)
(1)
1
(0)
Net Change in Cash
27
N/A
11
-58%
21
+85%
17
-19%
14
-20%
(10)
N/A
(11)
-3%
(13)
-25%
19
N/A
35
+81%
1
-97%
22
+1 820%
16
-29%
(10)
N/A
(15)
-45%
63
N/A
53
-16%
(9)
N/A
13
N/A
26
+105%
27
+1%
29
+7%
58
+103%
(24)
N/A
Free Cash Flow
Free Cash Flow
(0)
N/A
10
N/A
40
+285%
53
+32%
32
-40%
18
-42%
20
+6%
(4)
N/A
10
N/A
26
+146%
(10)
N/A
2
N/A
3
+35%
41
+1 293%
115
+182%
165
+43%
153
-7%
129
-16%
182
+41%
214
+18%
276
+29%
319
+16%
355
+11%
336
-5%

See Also

Discover More