IDI SCA
PAR:IDIP

Watchlist Manager
IDI SCA Logo
IDI SCA
PAR:IDIP
Watchlist
Price: 68.2 EUR -0.29% Market Closed
Market Cap: 486.6m EUR
Have any thoughts about
IDI SCA?
Write Note

Cash Flow Statement

Cash Flow Statement
IDI SCA

Rotate your device to view
Cash Flow Statement
Currency: EUR
Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
37
14
(73)
(67)
17
21
70
74
19
9
8
4
9
22
34
41
33
19
61
103
143
130
68
49
33
(8)
32
142
126
72
80
128
71
(1)
Depreciation & Amortization
0
0
4
4
0
0
0
0
1
1
0
1
2
1
1
1
1
1
0
0
0
1
1
(0)
1
1
0
0
0
0
0
0
0
1
Other Non-Cash Items
(39)
(8)
42
26
(30)
(33)
(79)
(77)
(21)
(9)
(12)
(9)
(19)
(31)
(39)
(56)
(42)
(20)
(72)
(117)
(158)
(147)
(82)
(61)
(46)
(6)
(43)
(155)
(143)
(88)
(96)
(149)
(91)
(19)
Change in Working Capital
5
4
7
7
3
5
6
1
(2)
1
(1)
(5)
(1)
(0)
3
8
(2)
(11)
1
18
5
40
(1)
(29)
4
(6)
(3)
7
4
(20)
(7)
1
5
(31)
Cash from Operating Activities
3
N/A
9
+169%
(21)
N/A
(30)
-45%
(10)
+68%
(7)
+26%
(3)
+61%
(1)
+56%
(4)
-206%
2
N/A
(3)
N/A
(10)
-202%
(9)
+11%
(8)
+5%
(1)
+83%
(6)
-307%
(10)
-73%
(12)
-12%
(11)
+7%
4
N/A
(10)
N/A
24
N/A
(14)
N/A
(41)
-202%
(9)
+78%
(19)
-109%
(14)
+26%
(6)
+55%
(12)
-89%
(35)
-198%
(23)
+35%
(19)
+16%
(15)
+21%
(50)
-234%
Investing Cash Flow
Capital Expenditures
0
(0)
(4)
(4)
(0)
(16)
(1)
15
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
(1)
(2)
(1)
Other Items
(30)
(87)
106
158
43
18
10
20
49
0
15
47
35
(7)
(11)
17
6
15
24
23
21
(91)
(43)
36
(18)
4
14
77
78
88
88
(12)
302
292
Cash from Investing Activities
(30)
N/A
(87)
-187%
103
N/A
155
+51%
43
-72%
2
-96%
9
+433%
35
+293%
48
+40%
0
-100%
15
+20 714%
46
+217%
35
-25%
(7)
N/A
(12)
-58%
17
N/A
6
-67%
15
+162%
24
+64%
23
-4%
21
-8%
(91)
N/A
(43)
+52%
36
N/A
(19)
N/A
4
N/A
14
+272%
77
+436%
78
+1%
88
+13%
88
0%
(13)
N/A
300
N/A
291
-3%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
(0)
(0)
0
0
0
0
(0)
(0)
(0)
(1)
1
(7)
(9)
0
(0)
(0)
8
9
Net Issuance of Debt
10
(3)
(93)
(98)
(40)
3
9
(2)
(14)
(17)
(5)
(0)
(0)
15
0
0
15
(5)
(9)
(10)
4
0
(10)
(0)
(0)
15
15
(15)
(15)
(0)
(0)
30
16
(15)
Cash Paid for Dividends
(7)
(9)
(9)
(8)
(8)
(8)
(8)
(12)
(10)
(31)
(41)
0
(24)
0
(20)
0
(11)
0
(12)
(25)
(13)
(46)
(46)
(14)
(14)
(12)
(12)
(16)
(23)
(27)
(20)
(20)
(20)
(38)
Other
41
40
(9)
(9)
(2)
(24)
(23)
(1)
5
29
0
(24)
(0)
4
28
24
2
8
8
4
6
148
203
39
(47)
(25)
(2)
(31)
(28)
(40)
(5)
23
(23)
(8)
Cash from Financing Activities
44
N/A
28
-35%
(111)
N/A
(114)
-3%
(49)
+57%
(29)
+41%
(22)
+24%
(15)
+33%
(19)
-28%
(19)
-2%
(46)
-138%
(32)
+31%
(24)
+23%
(5)
+79%
7
N/A
4
-50%
6
+75%
(8)
N/A
(12)
-58%
(31)
-150%
(4)
+88%
103
N/A
147
+43%
25
-83%
(61)
N/A
(24)
+60%
0
N/A
(70)
N/A
(76)
-9%
(67)
+11%
(25)
+63%
33
N/A
(19)
N/A
(51)
-175%
Change in Cash
Net Change in Cash
17
N/A
(49)
N/A
(29)
+42%
10
N/A
(15)
N/A
(34)
-124%
(16)
+53%
18
N/A
26
+38%
(17)
N/A
(35)
-100%
5
N/A
1
-71%
(21)
N/A
(6)
+73%
15
N/A
2
-89%
(5)
N/A
1
N/A
(4)
N/A
8
N/A
36
+349%
90
+150%
19
-79%
(89)
N/A
(39)
+56%
1
N/A
2
+74%
(9)
N/A
(15)
-56%
40
N/A
1
-98%
266
+29 471%
189
-29%
Free Cash Flow
Free Cash Flow
3
N/A
9
+166%
(24)
N/A
(33)
-38%
(10)
+71%
(23)
-139%
(4)
+83%
13
N/A
(4)
N/A
2
N/A
(3)
N/A
(10)
-201%
(9)
+10%
(9)
+8%
(2)
+81%
(6)
-277%
(10)
-70%
(12)
-12%
(11)
+7%
4
N/A
(10)
N/A
24
N/A
(14)
N/A
(41)
-203%
(9)
+78%
(19)
-108%
(14)
+26%
(6)
+55%
(12)
-89%
(35)
-198%
(23)
+35%
(20)
+11%
(17)
+16%
(51)
-201%

See Also

Discover More