Icade SA
PAR:ICAD

Watchlist Manager
Icade SA Logo
Icade SA
PAR:ICAD
Watchlist
Price: 21.7 EUR -2.16% Market Closed
Market Cap: 1.6B EUR
Have any thoughts about
Icade SA?
Write Note

Relative Value

The Relative Value of one ICAD stock under the Base Case scenario is 49.44 EUR. Compared to the current market price of 21.7 EUR, Icade SA is Undervalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ICAD Relative Value
Base Case
49.44 EUR
Undervaluation 56%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
73
Median 3Y
1.7
Median 5Y
2.2
Industry
3.7
Forward
4.4
vs History
vs Industry
9
Median 3Y
5
Median 5Y
11.9
Industry
16.6
Forward
6
vs History
93
vs Industry
53
Median 3Y
7.5
Median 5Y
7.8
Industry
11.2
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
-3
Industry
13.3
vs History
93
vs Industry
76
Median 3Y
0.5
Median 5Y
0.6
Industry
0.9
vs History
93
vs Industry
63
Median 3Y
5.2
Median 5Y
6.2
Industry
6.7
Forward
12.9
vs History
vs Industry
30
Median 3Y
0
Median 5Y
0
Industry
12
vs History
90
vs Industry
48
Median 3Y
14.7
Median 5Y
15.5
Industry
16
Forward
15.5
vs History
26
vs Industry
38
Median 3Y
16.5
Median 5Y
18
Industry
19.2
Forward
27.3
vs History
85
vs Industry
42
Median 3Y
18.8
Median 5Y
19.7
Industry
18.6
vs History
22
vs Industry
0
Median 3Y
-21.4
Median 5Y
-23.6
Industry
20
vs History
76
vs Industry
61
Median 3Y
0.6
Median 5Y
0.6
Industry
0.7

Multiples Across Competitors

ICAD Competitors Multiples
Icade SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Icade SA
PAR:ICAD
1.7B EUR 1 -1.7 13.4 29.2
ZA
Growthpoint Properties Ltd
JSE:GRT
44.6B Zac 0 0 0 0
ZA
Redefine Properties Ltd
JSE:RDF
30.9B Zac 0 0 0 0
US
WP Carey Inc
NYSE:WPC
12.4B USD 7.8 22.2 15.2 25.4
JP
KDX Realty Investment Corp
OTC:KDXRF
9.6B USD 26.4 37.5 53.4 67.4
ZA
Attacq Ltd
JSE:ATT
9.2B Zac 0 0 0 0
AU
Stockland Corporation Ltd
ASX:SGP
12.5B AUD 4.2 40.9 22.5 22.5
FR
Gecina SA
PAR:GFC
7B EUR 8.2 -7.6 17.2 17.9
ZA
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
6.9B Zac 0 0 0 0
US
STORE Capital Corp
LSE:0LA6
6.8B USD 7.7 21.4 14.6 23.3
ZA
Fairvest Ltd
JSE:FTA
6.8B Zac 0 0 0 0
P/E Multiple
Earnings Growth
FR
Icade SA
PAR:ICAD
Average P/E: 30.5
Negative Multiple: -1.7
N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-96%
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
-98%
US
WP Carey Inc
NYSE:WPC
22.2
-22%
JP
KDX Realty Investment Corp
OTC:KDXRF
37.5
128%
ZA
A
Attacq Ltd
JSE:ATT
Not Available N/A
AU
Stockland Corporation Ltd
ASX:SGP
40.9
201%
FR
Gecina SA
PAR:GFC
Negative Multiple: -7.6 N/A
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
-38%
US
S
STORE Capital Corp
LSE:0LA6
21.4
31%
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A

See Also

Discover More
Back to Top