Icade SA
PAR:ICAD

Watchlist Manager
Icade SA Logo
Icade SA
PAR:ICAD
Watchlist
Price: 22.18 EUR -2.55% Market Closed
Market Cap: 1.7B EUR
Have any thoughts about
Icade SA?
Write Note

Income Statement

Earnings Waterfall
Icade SA

Revenue
1.7B EUR
Operating Expenses
-1.5B EUR
Operating Income
168m EUR
Other Expenses
-1.1B EUR
Net Income
-955.4m EUR

Income Statement
Icade SA

Rotate your device to view
Income Statement
Currency: EUR
Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
59
N/A
64
+8%
66
+3%
65
-2%
65
0%
676
+941%
1 499
+122%
1 627
+9%
1 615
-1%
1 567
-3%
1 518
-3%
1 449
-5%
1 443
0%
1 511
+5%
1 497
-1%
1 463
-2%
1 503
+3%
1 443
-4%
1 457
+1%
1 588
+9%
1 718
+8%
2 414
+40%
1 440
-40%
1 396
-3%
1 493
+7%
1 594
+7%
1 620
+2%
1 650
+2%
1 772
+7%
1 667
-6%
1 523
-9%
1 466
-4%
1 440
-2%
1 648
+14%
1 661
+1%
1 524
-8%
1 816
+19%
1 641
-10%
1 657
+1%
1 659
+0%
Gross Profit
Cost of Revenue
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gross Profit
59
N/A
0
N/A
33
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(35)
(39)
(39)
(39)
(40)
(580)
(1 305)
(1 417)
(1 404)
(1 361)
(1 332)
(1 292)
(1 288)
(1 326)
(1 290)
(1 252)
(1 297)
(1 238)
(1 224)
(1 351)
(1 472)
(2 061)
(1 220)
(1 200)
(1 295)
(1 394)
(1 424)
(1 459)
(1 562)
(1 416)
(1 273)
(1 246)
(885)
(866)
(1 056)
(915)
(1 187)
(1 187)
(1 400)
(1 491)
Selling, General & Administrative
(9)
(9)
(10)
(10)
(8)
0
0
(497)
(1 040)
(1 011)
(1 006)
(968)
(946)
(1 004)
(992)
(951)
(1 006)
(980)
(945)
(988)
(1 089)
(1 489)
(837)
(797)
(875)
(954)
(969)
(976)
(1 064)
(958)
(845)
(801)
(752)
(902)
(899)
(929)
(1 023)
(1 030)
(1 097)
(1 111)
Depreciation & Amortization
(20)
(22)
(22)
(23)
(25)
(56)
(97)
(112)
(124)
(130)
(118)
(131)
(149)
(143)
(149)
(161)
(177)
(168)
(205)
(265)
(274)
(409)
(282)
(306)
(323)
(326)
(340)
(364)
(380)
(363)
(337)
(350)
(19)
(10)
(21)
(9)
(22)
(25)
(23)
(24)
Other Operating Expenses
(6)
(7)
(7)
(6)
(7)
(524)
(1 208)
(808)
(240)
(221)
(209)
(193)
(192)
(179)
(149)
(141)
(114)
(89)
(74)
(98)
(109)
(163)
(101)
(96)
(96)
(114)
(115)
(119)
(118)
(96)
(92)
(96)
(115)
46
(137)
24
(143)
(132)
(280)
(357)
Operating Income
24
N/A
25
+5%
26
+4%
26
-2%
25
-3%
96
+281%
194
+103%
210
+9%
212
+1%
206
-3%
186
-10%
157
-15%
155
-1%
184
+19%
207
+12%
211
+2%
206
-2%
206
0%
233
+13%
236
+1%
246
+4%
353
+43%
220
-38%
196
-11%
198
+1%
200
+1%
196
-2%
191
-2%
210
+10%
251
+20%
250
-1%
221
-12%
555
+152%
782
+41%
605
-23%
609
+1%
628
+3%
454
-28%
257
-43%
168
-35%
Pre-Tax Income
Interest Income Expense
2
3
5
(2)
(10)
96
139
54
197
252
430
1 212
1 070
206
(36)
(9)
(23)
(34)
25
(46)
(29)
(64)
0
(28)
(93)
(21)
(4)
(56)
(6)
(15)
91
86
(356)
(207)
92
24
(356)
(1 155)
(1 542)
(1 214)
Non-Reccuring Items
0
0
(1)
(0)
(0)
(0)
0
(1)
(61)
(98)
(53)
(11)
24
14
(32)
(31)
(83)
(107)
(69)
(47)
(7)
(98)
(310)
(200)
(2)
0
15
13
23
16
(8)
(29)
1
(29)
(38)
(14)
(14)
(16)
(56)
(40)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(13)
(16)
(13)
(5)
(2)
(19)
(40)
(20)
1
(4)
7
8
8
8
3
(2)
(2)
(3)
(6)
(6)
(6)
(9)
(6)
(6)
(4)
(7)
(11)
(9)
(9)
(13)
11
18
(12)
(27)
(14)
(4)
(10)
(8)
3
4
Pre-Tax Income
12
N/A
12
+0%
17
+39%
18
+5%
13
-29%
172
+1 231%
293
+71%
243
-17%
349
+43%
357
+2%
570
+60%
1 367
+140%
1 256
-8%
412
-67%
142
-66%
168
+18%
97
-42%
62
-37%
184
+199%
137
-25%
205
+49%
182
-11%
(96)
N/A
(37)
+61%
99
N/A
172
+73%
197
+14%
139
-29%
218
+56%
240
+10%
344
+43%
296
-14%
189
-36%
519
+175%
645
+24%
615
-5%
248
-60%
(725)
N/A
(1 338)
-85%
(1 081)
+19%
Net Income
Tax Provision
(1)
(1)
(2)
(2)
(1)
(60)
(248)
(210)
(31)
(19)
(34)
(36)
(34)
(48)
(44)
(37)
(37)
(33)
(39)
(38)
(32)
(70)
(64)
(34)
(24)
(33)
2
8
(31)
(29)
(8)
0
(5)
(12)
(8)
(8)
(27)
(22)
9
37
Income from Continuing Operations
11
11
16
16
12
112
46
33
318
338
535
1 331
1 223
365
98
131
61
29
145
99
172
111
(160)
(71)
76
139
198
148
187
210
336
296
184
508
636
607
222
(746)
(1 329)
(1 045)
Income to Minority Interest
(0)
0
(0)
0
0
(5)
(9)
(7)
(5)
(5)
(8)
(9)
(5)
(4)
(5)
(5)
(9)
(14)
(18)
(21)
(21)
(33)
(27)
(30)
(31)
(33)
(33)
(29)
(30)
(37)
(38)
(37)
(107)
(227)
(237)
(337)
(168)
(66)
40
91
Net Income (Common)
11
N/A
11
+1%
16
+39%
16
+2%
12
-25%
107
+794%
37
-66%
27
-27%
313
+1 062%
333
+6%
527
+59%
1 322
+151%
1 218
-8%
360
-70%
93
-74%
126
+36%
52
-59%
15
-71%
127
+763%
79
-38%
152
+93%
73
-52%
(208)
N/A
(114)
+45%
58
N/A
117
+101%
166
+42%
118
-28%
155
+31%
175
+13%
300
+72%
258
-14%
80
-69%
284
+257%
400
+41%
563
+41%
54
-90%
(772)
N/A
(1 250)
-62%
(955)
+24%
EPS (Diluted)
0.88
N/A
1.05
+19%
1.47
+40%
1.5
+2%
1.12
-25%
10.02
+795%
0.78
-92%
0.55
-29%
6.41
+1 065%
6.83
+7%
10.81
+58%
26.09
+141%
23.72
-9%
6.96
-71%
1.8
-74%
2.43
+35%
0.99
-59%
0.28
-72%
1.81
+546%
1.06
-41%
2.04
+92%
0.98
-52%
-2.81
N/A
-1.55
+45%
0.78
N/A
1.57
+101%
2.23
+42%
1.6
-28%
2.08
+30%
2.36
+13%
4.05
+72%
3.5
-14%
1.07
-69%
3.81
+256%
5.32
+40%
7.42
+39%
0.71
-90%
-10.18
N/A
-16.5
-62%
-12.6
+24%

See Also

Discover More