Icade SA
PAR:ICAD

Watchlist Manager
Icade SA Logo
Icade SA
PAR:ICAD
Watchlist
Price: 21.7 EUR -2.16% Market Closed
Market Cap: 1.6B EUR
Have any thoughts about
Icade SA?
Write Note

Balance Sheet

Balance Sheet Decomposition
Icade SA

Current Assets 4.1B
Cash & Short-Term Investments 1.5B
Receivables 743.1m
Other Current Assets 1.8B
Non-Current Assets 6.8B
Long-Term Investments 6.5B
PP&E 45.7m
Intangibles 30.8m
Other Non-Current Assets 134.8m
Current Liabilities 2B
Accounts Payable 676.6m
Short-Term Debt 503.4m
Other Current Liabilities 819.6m
Non-Current Liabilities 4.4B
Long-Term Debt 4.2B
Other Non-Current Liabilities 158.3m

Balance Sheet
Icade SA

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
478
451
272
420
635
767
1 190
656
1 085
1 620
Cash
351
294
240
30
36
229
904
546
839
832
Cash Equivalents
127
158
32
390
599
538
287
110
245
789
Short-Term Investments
83
69
114
70
64
72
104
111
115
359
Total Receivables
978
786
659
832
1 063
1 021
576
527
649
695
Accounts Receivables
550
449
408
539
721
672
299
252
296
373
Other Receivables
428
336
251
293
342
349
277
275
353
321
Inventory
451
431
492
443
480
563
472
556
816
742
Other Current Assets
32
183
26
43
24
25
20
222
182
1 222
Total Current Assets
2 022
1 919
1 564
1 808
2 265
2 448
2 363
2 072
2 846
4 638
PP&E Net
85
79
75
66
17
61
52
44
54
56
PP&E Gross
85
79
75
66
17
61
52
44
54
56
Accumulated Depreciation
55
62
44
11
0
58
69
78
91
105
Intangible Assets
4
5
6
9
10
20
22
22
29
32
Goodwill
70
46
46
46
46
45
45
45
55
0
Note Receivable
0
0
0
0
0
0
0
0
0
0
Long-Term Investments
8 001
8 135
8 321
9 354
9 399
9 917
14 664
15 338
14 986
6 777
Other Long-Term Assets
18
19
25
27
23
23
59
88
248
99
Other Assets
70
46
46
46
46
45
45
45
55
0
Total Assets
10 200
N/A
10 204
+0%
10 037
-2%
11 309
+13%
11 759
+4%
12 514
+6%
17 205
+37%
17 609
+2%
18 218
+3%
11 601
-36%
Liabilities
Accounts Payable
411
360
389
499
669
662
513
519
681
692
Accrued Liabilities
153
93
117
186
199
210
139
147
188
164
Short-Term Debt
246
333
42
0
140
186
0
1 062
778
517
Current Portion of Long-Term Debt
473
575
676
1 074
909
526
1 320
73
376
43
Other Current Liabilities
505
618
451
384
523
457
472
486
508
449
Total Current Liabilities
1 787
1 979
1 674
2 143
2 440
2 042
2 444
2 287
2 530
1 865
Long-Term Debt
3 672
3 772
4 131
4 907
5 239
6 194
6 403
6 547
6 870
4 568
Deferred Income Tax
12
11
8
16
16
13
13
11
29
21
Minority Interest
488
675
665
774
752
926
1 692
1 918
2 097
82
Other Liabilities
200
175
124
116
129
170
190
125
105
79
Total Liabilities
6 158
N/A
6 611
+7%
6 602
0%
7 956
+21%
8 574
+8%
9 345
+9%
10 741
+15%
10 887
+1%
11 630
+7%
6 615
-43%
Equity
Common Stock
113
113
113
113
114
114
114
116
116
116
Retained Earnings
1 373
892
674
567
405
489
3 799
4 054
3 866
2 454
Additional Paid In Capital
2 686
2 692
2 691
2 691
2 712
2 644
2 644
2 594
2 514
2 387
Unrealized Security Profit/Loss
90
65
26
1
8
35
53
3
126
62
Treasury Stock
40
40
16
16
37
44
39
39
34
34
Other Equity
0
0
0
0
0
0
0
0
0
0
Total Equity
4 042
N/A
3 592
-11%
3 435
-4%
3 353
-2%
3 185
-5%
3 169
-1%
6 464
+104%
6 722
+4%
6 588
-2%
4 986
-24%
Total Liabilities & Equity
10 200
N/A
10 204
+0%
10 037
-2%
11 309
+13%
11 759
+4%
12 514
+6%
17 205
+37%
17 609
+2%
18 218
+3%
11 601
-36%
Shares Outstanding
Common Shares Outstanding
73
74
74
74
74
74
74
76
76
76

See Also

Discover More