Les Hotels de Paris SA
PAR:HDP

Watchlist Manager
Les Hotels de Paris SA Logo
Les Hotels de Paris SA
PAR:HDP
Watchlist
Price: 1.18 EUR -0.84%
Market Cap: 8.7m EUR
Have any thoughts about
Les Hotels de Paris SA?
Write Note

Relative Value

The Relative Value of one HDP stock under the Base Case scenario is 10.34 EUR. Compared to the current market price of 1.18 EUR, Les Hotels de Paris SA is Undervalued by 89%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HDP Relative Value
Base Case
10.34 EUR
Undervaluation 89%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
80
Median 3Y
0.5
Median 5Y
0.6
Industry
1.4
vs History
vs Industry
Median 3Y
-2
Median 5Y
-2
Industry
20.2
vs History
85
vs Industry
73
Median 3Y
1.7
Median 5Y
2.6
Industry
9.8
vs History
vs Industry
51
Median 3Y
-1.7
Median 5Y
-1.7
Industry
18.6
vs History
vs Industry
Median 3Y
-0.8
Median 5Y
-0.9
Industry
2.2
vs History
60
vs Industry
26
Median 3Y
3.3
Median 5Y
3.9
Industry
1.9
vs History
52
vs Industry
36
Median 3Y
6.6
Median 5Y
6.7
Industry
3.8
vs History
22
vs Industry
13
Median 3Y
20
Median 5Y
19.7
Industry
10.7
vs History
22
vs Industry
22
Median 3Y
20
Median 5Y
19.7
Industry
16.5
vs History
65
vs Industry
36
Median 3Y
15.9
Median 5Y
18
Industry
11.9
vs History
17
vs Industry
31
Median 3Y
15.4
Median 5Y
47.6
Industry
17.4
vs History
19
vs Industry
54
Median 3Y
1
Median 5Y
1
Industry
1.3

Multiples Across Competitors

HDP Competitors Multiples
Les Hotels de Paris SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Les Hotels de Paris SA
PAR:HDP
8.7m EUR 0.2 -0.4 54.7 54.7
US
Booking Holdings Inc
NASDAQ:BKNG
170B USD 7.4 33.7 24 26.1
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.2 264.8 155.3 195.9
US
Airbnb Inc
NASDAQ:ABNB
85.9B USD 7.9 46.7 45.4 47.1
US
Marriott International Inc
NASDAQ:MAR
79.8B USD 3.2 28.8 22.7 24.4
US
Royal Caribbean Cruises Ltd
NYSE:RCL
64.6B USD 4 24.8 14.7 20.3
US
Hilton Worldwide Holdings Inc
NYSE:HLT
62B USD 5.6 52.6 28.9 30.7
MY
Grand Central Enterprises Bhd
KLSE:GCE
257.3B MYR 9 986.9 -11 074.5 -11 020.4 -8 750.2
CN
Trip.com Group Ltd
HKEX:9961
365.3B HKD 7 24.4 19.8 21.1
US
Carnival Corp
NYSE:CCL
32.7B USD 1.3 20.9 9.8 17
UK
Carnival PLC
LSE:CCL
23.5B GBP 1.3 32.6 488.5 907.3
P/E Multiple
Earnings Growth P/E to Growth
FR
Les Hotels de Paris SA
PAR:HDP
Average P/E: 58.8
Negative Multiple: -0.4
N/A N/A
US
Booking Holdings Inc
NASDAQ:BKNG
33.7
89%
0.4
CN
H
H World Group Ltd
BMV:HTHTN
264.8
35%
7.7
US
Airbnb Inc
NASDAQ:ABNB
46.7
-32%
N/A
US
Marriott International Inc
NASDAQ:MAR
28.8
9%
3.4
US
Royal Caribbean Cruises Ltd
NYSE:RCL
24.8
172%
0.1
US
Hilton Worldwide Holdings Inc
NYSE:HLT
52.6
100%
0.5
MY
G
Grand Central Enterprises Bhd
KLSE:GCE
Negative Multiple: -11 074.5 N/A N/A
CN
Trip.com Group Ltd
HKEX:9961
24.4
96%
0.3
US
Carnival Corp
NYSE:CCL
20.9
N/A N/A
UK
Carnival PLC
LSE:CCL
32.6
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Les Hotels de Paris SA
PAR:HDP
Average EV/EBITDA: 86.4
54.7
N/A N/A
US
Booking Holdings Inc
NASDAQ:BKNG
24
64%
0.4
CN
H
H World Group Ltd
BMV:HTHTN
155.3
42%
3.7
US
Airbnb Inc
NASDAQ:ABNB
45.4
214%
0.2
US
Marriott International Inc
NASDAQ:MAR
22.7
37%
0.6
US
Royal Caribbean Cruises Ltd
NYSE:RCL
14.7
70%
0.2
US
Hilton Worldwide Holdings Inc
NYSE:HLT
28.9
67%
0.4
MY
G
Grand Central Enterprises Bhd
KLSE:GCE
Negative Multiple: -11 020.4 N/A N/A
CN
Trip.com Group Ltd
HKEX:9961
19.8
82%
0.2
US
Carnival Corp
NYSE:CCL
9.8
63%
0.2
UK
Carnival PLC
LSE:CCL
488.5
64%
7.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Les Hotels de Paris SA
PAR:HDP
Average EV/EBIT: 134.5
54.7
N/A N/A
US
Booking Holdings Inc
NASDAQ:BKNG
26.1
69%
0.4
CN
H
H World Group Ltd
BMV:HTHTN
195.9
58%
3.4
US
Airbnb Inc
NASDAQ:ABNB
47.1
120%
0.4
US
Marriott International Inc
NASDAQ:MAR
24.4
27%
0.9
US
Royal Caribbean Cruises Ltd
NYSE:RCL
20.3
87%
0.2
US
Hilton Worldwide Holdings Inc
NYSE:HLT
30.7
59%
0.5
MY
G
Grand Central Enterprises Bhd
KLSE:GCE
Negative Multiple: -8 750.2 N/A N/A
CN
Trip.com Group Ltd
HKEX:9961
21.1
100%
0.2
US
Carnival Corp
NYSE:CCL
17
116%
0.1
UK
Carnival PLC
LSE:CCL
907.3
119%
7.6

See Also

Discover More
Back to Top