Guillemot Corporation SA
PAR:GUI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (3.1), the stock would be worth €-0.86 (120% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -15.3 | €4.25 |
0%
|
| 3-Year Average | 3.1 | €-0.86 |
-120%
|
| 5-Year Average | 4.6 | €-1.28 |
-130%
|
| Industry Average | 14.5 | €-4.02 |
-195%
|
| Country Average | 15.8 | €-4.4 |
-204%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| FR |
|
Guillemot Corporation SA
PAR:GUI
|
62.2m EUR | -15.3 | -25.6 | |
| US |
|
Apple Inc
NASDAQ:AAPL
|
4T USD | 32.4 | 33.8 | |
| KR |
|
Samsung Electronics Co Ltd
KRX:005930
|
1 455.3T KRW | 39.3 | 32.9 | |
| US |
|
Dell Technologies Inc
NYSE:DELL
|
143.2B USD | 17.7 | 24.1 | |
| US |
S
|
SanDisk Corp
NASDAQ:SNDK
|
146.5B USD | 0 | 0 | |
| US |
|
Western Digital Corp
NASDAQ:WDC
|
137.4B USD | 58.4 | 36.8 | |
| IE |
|
Seagate Technology Holdings PLC
NASDAQ:STX
|
127.7B USD | 77.7 | 64.8 | |
| CN |
|
Xiaomi Corp
HKEX:1810
|
812.2B HKD | 18.4 | 17.2 | |
| SG |
S
|
Seagate Technology Holdings PLC
XBER:847
|
72.8B EUR | 52.6 | 43.5 | |
| TW |
|
Quanta Computer Inc
TWSE:2382
|
1.2T TWD | -52.1 | 16.4 | |
| US |
|
Hewlett Packard Enterprise Co
NYSE:HPE
|
37.4B USD | 23.3 | -159.9 |
Market Distribution
| Min | 0.9 |
| 30th Percentile | 10.4 |
| Median | 15.8 |
| 70th Percentile | 25.1 |
| Max | 2 752.4 |
Other Multiples
Guillemot Corporation SA
Glance View
Guillemot Corp. SA engages in the manufacture and design of entertainment hardware and accessories. The company is headquartered in Chantepie, Bretagne. The firm distributes its products under two brand names: the Hercules range, comprising netbook products, audio and video products for PCs, such as audio boards and television tuners, and the Thrustmaster range, comprising PC and game console accessories, such as joysticks, racing wheels and game pads. Other products include DJing, Wifi and digital music products, Speaker kits, Webcams and UMPC range under the Hercules brand. Guillemot Corporation SA has a presence in several countries, including France, Germany, The United Kingdom, Canada, Italy, The United States, Spain, The Netherlands, Belgium, Hong-Kong and Romania. Guillemot Corporation SA operates through its subsidiaries, including Guillemot Administration et Logistique Sarl, Hercules Thrustmaster SAS and Guillemot Romania Srl, among others.
