Guillemot Corporation SA
PAR:GUI

Watchlist Manager
Guillemot Corporation SA Logo
Guillemot Corporation SA
PAR:GUI
Watchlist
Price: 6.9 EUR -1.43% Market Closed
Market Cap: 102m EUR
Have any thoughts about
Guillemot Corporation SA?
Write Note

Relative Value

The Relative Value of one GUI stock under the Base Case scenario is 8.58 EUR. Compared to the current market price of 6.9 EUR, Guillemot Corporation SA is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GUI Relative Value
Base Case
8.58 EUR
Undervaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
75
Median 3Y
0.8
Median 5Y
0.8
Industry
2.4
Forward
0.8
vs History
19
vs Industry
6
Median 3Y
9.5
Median 5Y
7.4
Industry
23.2
Forward
16.3
vs History
57
vs Industry
33
Median 3Y
4.7
Median 5Y
5.9
Industry
17.4
vs History
12
vs Industry
44
Median 3Y
3.4
Median 5Y
4.5
Industry
21.3
vs History
68
vs Industry
74
Median 3Y
1.1
Median 5Y
1.3
Industry
2.9
vs History
57
vs Industry
79
Median 3Y
0.5
Median 5Y
0.5
Industry
2.4
Forward
0.5
vs History
57
vs Industry
70
Median 3Y
1.6
Median 5Y
1.6
Industry
4.9
vs History
58
vs Industry
45
Median 3Y
4
Median 5Y
4.3
Industry
12.9
Forward
3.9
vs History
33
vs Industry
20
Median 3Y
5.3
Median 5Y
5.1
Industry
16.5
Forward
8.1
vs History
47
vs Industry
41
Median 3Y
3
Median 5Y
3.5
Industry
16.3
vs History
28
vs Industry
45
Median 3Y
2.5
Median 5Y
4.4
Industry
19
vs History
63
vs Industry
77
Median 3Y
0.8
Median 5Y
0.9
Industry
2.5

Multiples Across Competitors

GUI Competitors Multiples
Guillemot Corporation SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Guillemot Corporation SA
PAR:GUI
102m EUR 0.8 16.1 4 6.9
US
Apple Inc
NASDAQ:AAPL
3.8T USD 9.8 41 28.8 31.5
KR
Samsung Electronics Co Ltd
KRX:005930
360T KRW 1.2 11.2 3.9 9.3
CN
Xiaomi Corp
HKEX:1810
1.3T HKD 3.6 60.9 52.3 52.3
US
Dell Technologies Inc
NYSE:DELL
81.3B USD 0.9 19.8 10.3 15.8
TW
Quanta Computer Inc
TWSE:2382
1.1T TWD 0.8 19.8 15.8 18.9
JP
Canon Inc
TSE:7751
4.9T JPY 1.1 16.3 6.9 10.8
US
HP Inc
NYSE:HPQ
30.9B USD 0.6 11.1 7.2 8.6
US
Hewlett Packard Enterprise Co
NYSE:HPE
28B USD 0.9 11 5.3 10.7
JP
Fujifilm Holdings Corp
TSE:4901
3.9T JPY 1.3 16.4 9.2 14.3
US
NetApp Inc
NASDAQ:NTAP
24B USD 3.7 20.9 13.9 16.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Guillemot Corporation SA
PAR:GUI
Average EV/EBITDA: 14.3
4
178%
0
US
Apple Inc
NASDAQ:AAPL
28.8
31%
0.9
KR
Samsung Electronics Co Ltd
KRX:005930
3.9
123%
0
CN
Xiaomi Corp
HKEX:1810
52.3
116%
0.5
US
Dell Technologies Inc
NYSE:DELL
10.3
54%
0.2
TW
Quanta Computer Inc
TWSE:2382
15.8
123%
0.1
JP
Canon Inc
TSE:7751
6.9
26%
0.3
US
HP Inc
NYSE:HPQ
7.2
1%
4.8
US
Hewlett Packard Enterprise Co
NYSE:HPE
5.3
29%
0.2
JP
Fujifilm Holdings Corp
TSE:4901
9.2
49%
0.2
US
NetApp Inc
NASDAQ:NTAP
13.9
52%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Guillemot Corporation SA
PAR:GUI
Average EV/EBIT: 17.8
6.9
529%
0
US
Apple Inc
NASDAQ:AAPL
31.5
34%
0.9
KR
Samsung Electronics Co Ltd
KRX:005930
9.3
683%
0
CN
Xiaomi Corp
HKEX:1810
52.3
143%
0.4
US
Dell Technologies Inc
NYSE:DELL
15.8
87%
0.2
TW
Quanta Computer Inc
TWSE:2382
18.9
148%
0.1
JP
Canon Inc
TSE:7751
10.8
N/A N/A
US
HP Inc
NYSE:HPQ
8.6
11%
0.8
US
Hewlett Packard Enterprise Co
NYSE:HPE
10.7
57%
0.2
JP
Fujifilm Holdings Corp
TSE:4901
14.3
N/A N/A
US
NetApp Inc
NASDAQ:NTAP
16.4
70%
0.2

See Also

Discover More
Back to Top