Gaztransport et Technigaz SA
PAR:GTT
Balance Sheet
Balance Sheet Decomposition
Gaztransport et Technigaz SA
Gaztransport et Technigaz SA
Balance Sheet
Gaztransport et Technigaz SA
| Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Cash & Cash Equivalents |
85
|
55
|
69
|
87
|
65
|
73
|
74
|
100
|
173
|
169
|
142
|
204
|
213
|
268
|
343
|
|
| Cash |
5
|
6
|
4
|
3
|
29
|
15
|
46
|
9
|
31
|
26
|
15
|
15
|
111
|
235
|
299
|
|
| Cash Equivalents |
80
|
49
|
65
|
84
|
36
|
59
|
29
|
91
|
143
|
143
|
126
|
188
|
102
|
32
|
44
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
5
|
13
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
30
|
36
|
60
|
101
|
99
|
113
|
110
|
105
|
102
|
89
|
110
|
88
|
135
|
229
|
301
|
|
| Accounts Receivables |
22
|
24
|
41
|
78
|
75
|
83
|
82
|
101
|
96
|
83
|
104
|
71
|
118
|
158
|
186
|
|
| Other Receivables |
8
|
12
|
19
|
23
|
24
|
29
|
29
|
4
|
6
|
6
|
6
|
17
|
18
|
70
|
115
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
11
|
11
|
10
|
14
|
20
|
30
|
|
| Other Current Assets |
0
|
0
|
2
|
2
|
2
|
2
|
2
|
20
|
35
|
45
|
45
|
46
|
42
|
2
|
4
|
|
| Total Current Assets |
115
|
91
|
131
|
190
|
171
|
200
|
194
|
225
|
317
|
314
|
307
|
348
|
404
|
518
|
678
|
|
| PP&E Net |
14
|
12
|
11
|
11
|
15
|
18
|
18
|
17
|
17
|
20
|
29
|
31
|
34
|
42
|
56
|
|
| PP&E Gross |
14
|
12
|
11
|
11
|
15
|
18
|
18
|
17
|
17
|
20
|
29
|
31
|
34
|
42
|
56
|
|
| Accumulated Depreciation |
20
|
23
|
26
|
28
|
31
|
33
|
35
|
38
|
39
|
42
|
50
|
56
|
62
|
67
|
75
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
3
|
5
|
10
|
18
|
23
|
37
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
15
|
15
|
15
|
15
|
19
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Long-Term Investments |
1
|
1
|
10
|
19
|
12
|
15
|
8
|
3
|
3
|
5
|
5
|
5
|
7
|
9
|
18
|
|
| Other Long-Term Assets |
1
|
5
|
7
|
2
|
0
|
0
|
1
|
2
|
3
|
3
|
3
|
4
|
5
|
9
|
5
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
15
|
15
|
15
|
15
|
19
|
|
| Total Assets |
131
N/A
|
110
-16%
|
159
+45%
|
222
+39%
|
199
-10%
|
235
+18%
|
221
-6%
|
248
+12%
|
347
+40%
|
349
+1%
|
365
+5%
|
413
+13%
|
484
+17%
|
616
+27%
|
815
+32%
|
|
| Liabilities | ||||||||||||||||
| Accounts Payable |
7
|
10
|
9
|
16
|
15
|
11
|
9
|
11
|
11
|
17
|
18
|
22
|
24
|
32
|
45
|
|
| Accrued Liabilities |
10
|
9
|
14
|
24
|
26
|
24
|
25
|
19
|
21
|
23
|
28
|
30
|
28
|
42
|
48
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
2
|
2
|
|
| Other Current Liabilities |
15
|
29
|
62
|
84
|
75
|
94
|
61
|
77
|
128
|
100
|
53
|
94
|
155
|
192
|
237
|
|
| Total Current Liabilities |
32
|
48
|
84
|
124
|
115
|
130
|
95
|
108
|
161
|
139
|
100
|
146
|
207
|
268
|
332
|
|
| Long-Term Debt |
3
|
3
|
3
|
2
|
2
|
1
|
1
|
0
|
2
|
2
|
5
|
4
|
4
|
6
|
14
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
27
|
25
|
14
|
9
|
6
|
3
|
5
|
4
|
4
|
5
|
15
|
15
|
13
|
6
|
6
|
|
| Total Liabilities |
62
N/A
|
75
+22%
|
101
+34%
|
135
+34%
|
123
-9%
|
134
+9%
|
101
-25%
|
112
+11%
|
167
+50%
|
147
-12%
|
121
-18%
|
165
+37%
|
225
+36%
|
280
+25%
|
353
+26%
|
|
| Equity | ||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
68
|
33
|
57
|
84
|
73
|
96
|
118
|
137
|
178
|
199
|
241
|
258
|
267
|
342
|
462
|
|
| Additional Paid In Capital |
1
|
1
|
1
|
1
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
7
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
2
|
0
|
0
|
14
|
11
|
9
|
7
|
|
| Other Equity |
0
|
0
|
0
|
1
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
69
N/A
|
35
-50%
|
59
+69%
|
87
+48%
|
76
-12%
|
101
+32%
|
120
+19%
|
136
+13%
|
179
+32%
|
202
+13%
|
244
+21%
|
248
+2%
|
260
+5%
|
336
+29%
|
461
+37%
|
|
| Total Liabilities & Equity |
131
N/A
|
110
-16%
|
159
+45%
|
222
+39%
|
199
-10%
|
235
+18%
|
221
-6%
|
248
+12%
|
347
+40%
|
349
+1%
|
365
+5%
|
413
+13%
|
484
+17%
|
616
+27%
|
815
+32%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
37
|
37
|
37
|
37
|
37
|
37
|
37
|
37
|
37
|
37
|
37
|
37
|
37
|
37
|
37
|
|