Gecina SA
PAR:GFC

Watchlist Manager
Gecina SA Logo
Gecina SA
PAR:GFC
Watchlist
Price: 94.6 EUR 1.5% Market Closed
Market Cap: 7B EUR
Have any thoughts about
Gecina SA?
Write Note

Income Statement

Earnings Waterfall
Gecina SA

Revenue
850.8m EUR
Cost of Revenue
-229.2m EUR
Gross Profit
621.6m EUR
Operating Expenses
86.7m EUR
Operating Income
708.4m EUR
Other Expenses
-1.6B EUR
Net Income
-916.5m EUR

Income Statement
Gecina SA

Rotate your device to view
Income Statement
Currency: EUR
Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
936
N/A
979
+5%
998
+2%
1 024
+3%
1 028
+0%
1 053
+2%
1 092
+4%
1 112
+2%
1 119
+1%
1 132
+1%
1 135
+0%
1 123
-1%
617
-45%
629
+2%
632
+1%
603
-5%
584
-3%
585
+0%
589
+1%
599
+2%
504
-16%
461
-9%
503
+9%
482
-4%
504
+5%
488
-3%
563
+15%
656
+17%
667
+2%
638
-4%
681
+7%
714
+5%
658
-8%
633
-4%
613
-3%
610
-1%
626
+3%
651
+4%
667
+2%
841
+26%
851
+1%
Gross Profit
Cost of Revenue
(115)
(106)
(109)
(112)
(108)
(109)
(109)
(112)
(109)
(100)
(101)
(99)
(61)
(61)
(62)
(61)
(53)
(50)
(51)
(67)
(53)
(63)
(53)
(47)
(44)
(45)
(46)
(56)
(60)
(34)
(63)
(100)
(66)
(60)
(64)
(63)
(56)
(60)
(57)
0
(55)
Gross Profit
821
N/A
872
+6%
889
+2%
912
+3%
920
+1%
944
+3%
983
+4%
1 000
+2%
1 010
+1%
1 032
+2%
1 034
+0%
1 024
-1%
556
-46%
568
+2%
571
+0%
542
-5%
530
-2%
536
+1%
538
+1%
532
-1%
451
-15%
398
-12%
450
+13%
435
-4%
460
+6%
442
-4%
517
+17%
600
+16%
607
+1%
604
-1%
619
+3%
614
-1%
592
-4%
573
-3%
550
-4%
548
0%
569
+4%
591
+4%
610
+3%
0
N/A
622
N/A
Operating Income
Operating Expenses
343
(143)
(149)
1 745
(64)
(75)
(32)
(89)
(84)
(1 800)
(158)
(155)
(74)
(82)
(78)
(64)
(60)
(62)
(68)
(64)
(62)
(61)
(59)
(62)
(68)
(68)
(68)
(77)
(35)
(30)
(92)
(105)
(103)
(93)
(84)
(86)
(87)
(88)
(86)
0
(87)
Selling, General & Administrative
(110)
(149)
(155)
0
(73)
(77)
0
(89)
(89)
(150)
(150)
(149)
(80)
(81)
(76)
(69)
(64)
(64)
(66)
(66)
(64)
(62)
(61)
(62)
(65)
(65)
(72)
(81)
(87)
(87)
(93)
(97)
(92)
(84)
(80)
(82)
(80)
(80)
(78)
0
(77)
Depreciation & Amortization
(6)
(5)
(5)
0
(3)
(3)
0
(3)
(3)
0
(3)
(4)
(4)
(4)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(6)
(10)
(14)
(11)
(13)
(13)
(10)
(10)
(11)
(11)
(10)
(10)
(11)
0
(11)
Other Operating Expenses
460
10
11
1 745
11
4
(32)
3
8
(1 649)
(5)
(3)
10
3
3
10
10
7
3
8
7
6
8
5
1
2
9
15
66
68
15
5
(1)
1
8
7
3
3
3
0
2
Operating Income
1 164
N/A
729
-37%
740
+2%
2 658
+259%
855
-68%
868
+2%
951
+9%
912
-4%
926
+2%
(767)
N/A
876
N/A
869
-1%
482
-44%
486
+1%
493
+1%
478
-3%
471
-2%
474
+1%
471
-1%
468
-1%
390
-17%
337
-13%
392
+16%
373
-5%
392
+5%
374
-4%
448
+20%
523
+17%
572
+9%
574
+0%
527
-8%
509
-3%
490
-4%
481
-2%
466
-3%
462
-1%
482
+4%
503
+4%
524
+4%
(1 440)
N/A
708
N/A
Pre-Tax Income
Interest Income Expense
112
1 438
1 964
0
998
(17)
0
(1 188)
(1 873)
0
(1 003)
(319)
638
725
(156)
(401)
(259)
(189)
(187)
(294)
(164)
105
906
1 074
423
1 285
1 498
633
465
765
884
452
(265)
(230)
395
576
(321)
(1 589)
(2 362)
0
(1 597)
Non-Reccuring Items
109
247
286
139
21
(15)
(25)
(54)
(75)
0
(19)
9
44
30
16
15
36
55
44
25
15
25
86
101
36
19
1
(25)
(17)
10
129
91
(80)
(61)
24
30
13
84
49
0
(28)
Total Other Income
454
355
341
(194)
(310)
(327)
(407)
(343)
(339)
(537)
(359)
(345)
(190)
(111)
(1)
(0)
(0)
8
9
(11)
(21)
(12)
(7)
(4)
(68)
(70)
(29)
(30)
(7)
(21)
(19)
(2)
0
(0)
(32)
(36)
(3)
0
(2)
(177)
(2)
Pre-Tax Income
1 839
N/A
2 770
+51%
3 332
+20%
2 602
-22%
1 564
-40%
510
-67%
518
+2%
(674)
N/A
(1 362)
-102%
(1 305)
+4%
(506)
+61%
214
N/A
974
+356%
1 130
+16%
352
-69%
92
-74%
247
+169%
348
+41%
336
-3%
187
-44%
219
+17%
455
+107%
1 377
+203%
1 544
+12%
783
-49%
1 609
+105%
1 918
+19%
1 102
-43%
1 013
-8%
1 328
+31%
1 521
+15%
1 051
-31%
145
-86%
190
+31%
852
+350%
1 032
+21%
171
-83%
(1 001)
N/A
(1 791)
-79%
(1 617)
+10%
(918)
+43%
Net Income
Tax Provision
(31)
(66)
(94)
(75)
(51)
(20)
(20)
19
34
34
10
1
42
87
60
18
1
(11)
(9)
(1)
(2)
(2)
(2)
(1)
(4)
(3)
(7)
(9)
(6)
(4)
(4)
(4)
10
11
(2)
(3)
(3)
(3)
(2)
0
(2)
Income from Continuing Operations
1 808
2 704
3 238
2 527
1 513
490
498
(655)
(1 328)
(1 271)
(496)
215
1 016
1 217
412
109
248
337
328
186
217
453
1 375
1 543
780
1 605
1 911
1 093
1 007
1 323
1 517
1 047
155
201
851
1 029
167
(1 004)
(1 793)
(1 619)
(920)
Income to Minority Interest
2
(0)
(8)
0
(8)
(0)
0
0
0
0
(0)
(0)
(18)
(17)
(0)
(0)
7
1
(14)
(10)
0
(8)
(10)
(2)
1
(8)
(15)
(6)
(2)
(1)
(2)
1
0
(2)
(1)
(0)
2
3
6
0
4
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
1 810
N/A
2 704
+49%
3 230
+19%
2 517
-22%
1 505
-40%
490
-67%
498
+2%
(655)
N/A
(1 328)
-103%
(1 271)
+4%
(496)
+61%
215
N/A
998
+365%
1 200
+20%
411
-66%
84
-80%
226
+169%
334
+48%
314
-6%
177
-44%
281
+59%
543
+93%
1 609
+196%
1 821
+13%
813
-55%
1 593
+96%
1 896
+19%
1 086
-43%
1 005
-7%
1 322
+32%
1 515
+15%
1 048
-31%
155
-85%
199
+28%
849
+326%
1 029
+21%
170
-84%
(1 001)
N/A
(1 787)
-79%
(1 613)
+10%
(916)
+43%
EPS (Diluted)
29.43
N/A
43.09
+46%
51.71
+20%
40.83
-21%
23.78
-42%
7.84
-67%
8.12
+4%
-10.75
N/A
-21.71
-102%
-20.63
+5%
-7.95
+61%
3.4
N/A
15.84
+366%
18.88
+19%
6.56
-65%
1.33
-80%
3.61
+171%
5.3
+47%
4.96
-6%
2.78
-44%
4.43
+59%
8.44
+91%
24.97
+196%
28.1
+13%
12.54
-55%
24.93
+99%
28.28
+13%
14.78
-48%
13.59
-8%
17.83
+31%
20.52
+15%
14.23
-31%
2.1
-85%
2.69
+28%
11.5
+328%
13.92
+21%
2.29
-84%
-13.56
N/A
-24.2
-78%
0
N/A
-12.35
N/A

See Also

Discover More