Gaumont SA
PAR:GAM

Watchlist Manager
Gaumont SA Logo
Gaumont SA
PAR:GAM
Watchlist
Price: 82.5 EUR -1.2% Market Closed
Market Cap: 257.4m EUR
Have any thoughts about
Gaumont SA?
Write Note

Relative Value

The Relative Value of one GAM stock under the Base Case scenario is 66.37 EUR. Compared to the current market price of 82.5 EUR, Gaumont SA is Overvalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GAM Relative Value
Base Case
66.37 EUR
Overvaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
42
Median 3Y
1.5
Median 5Y
1.5
Industry
1.5
vs History
vs Industry
Median 3Y
-26.8
Median 5Y
-20.1
Industry
17.9
vs History
53
vs Industry
53
Median 3Y
3
Median 5Y
3
Industry
11.5
vs History
20
vs Industry
15
Median 3Y
12
Median 5Y
-10.8
Industry
15.7
vs History
84
vs Industry
44
Median 3Y
1.5
Median 5Y
1.5
Industry
1.7
vs History
46
vs Industry
52
Median 3Y
1.1
Median 5Y
1.2
Industry
1.6
vs History
57
vs Industry
69
Median 3Y
1.3
Median 5Y
1.4
Industry
3.3
vs History
44
vs Industry
54
Median 3Y
2.4
Median 5Y
2.8
Industry
8.7
vs History
vs Industry
Median 3Y
-18.7
Median 5Y
-18.7
Industry
12.2
vs History
69
vs Industry
56
Median 3Y
2.3
Median 5Y
2.4
Industry
10.6
vs History
58
vs Industry
40
Median 3Y
7.6
Median 5Y
7.4
Industry
13.4
vs History
65
vs Industry
62
Median 3Y
0.7
Median 5Y
0.8
Industry
1.4

Multiples Across Competitors

GAM Competitors Multiples
Gaumont SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Gaumont SA
PAR:GAM
257m EUR 1.5 -31.1 2.7 -74.6
US
Netflix Inc
NASDAQ:NFLX
389.6B USD 10.4 50.1 15.9 40.9
US
Walt Disney Co
NYSE:DIS
206.4B USD 2.3 41.5 14.2 20.1
LU
Spotify Technology SA
NYSE:SPOT
92.2B USD 5.9 126.4 89.9 103.7
NL
Universal Music Group NV
AEX:UMG
44.9B EUR 3.9 29 29.5 29.5
US
Live Nation Entertainment Inc
NYSE:LYV
30.5B USD 1.3 132.5 17.1 24.4
US
Warner Bros Discovery Inc
NASDAQ:WBD
25.6B USD 0.6 -2.3 2.8 -157.2
US
TKO Group Holdings Inc
NYSE:TKO
24.4B USD 18.2 144 69.9 92.4
CN
Tencent Music Entertainment Group
NYSE:TME
19.7B USD 5.2 23.9 21 21
FR
Bollore SE
PAR:BOL
16.5B EUR 0.9 4.2 7.7 24.7
US
Warner Music Group Corp
NASDAQ:WMG
16B USD 2.5 37.3 14.9 19.9
P/E Multiple
Earnings Growth P/E to Growth
FR
Gaumont SA
PAR:GAM
Average P/E: 65.4
Negative Multiple: -31.1
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
50.1
129%
0.4
US
Walt Disney Co
NYSE:DIS
41.5
378%
0.1
LU
Spotify Technology SA
NYSE:SPOT
126.4
N/A N/A
NL
Universal Music Group NV
AEX:UMG
29
70%
0.4
US
Live Nation Entertainment Inc
NYSE:LYV
132.5
132%
1
US
Warner Bros Discovery Inc
NASDAQ:WBD
Negative Multiple: -2.3 N/A N/A
US
TKO Group Holdings Inc
NYSE:TKO
144
185%
0.8
CN
Tencent Music Entertainment Group
NYSE:TME
23.9
116%
0.2
FR
Bollore SE
PAR:BOL
4.2
107%
0
US
Warner Music Group Corp
NASDAQ:WMG
37.3
116%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Gaumont SA
PAR:GAM
Average EV/EBIT: 41.9
Negative Multiple: -74.6
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
40.9
114%
0.4
US
Walt Disney Co
NYSE:DIS
20.1
101%
0.2
LU
Spotify Technology SA
NYSE:SPOT
103.7
N/A N/A
NL
Universal Music Group NV
AEX:UMG
29.5
86%
0.3
US
Live Nation Entertainment Inc
NYSE:LYV
24.4
60%
0.4
US
Warner Bros Discovery Inc
NASDAQ:WBD
Negative Multiple: -157.2 N/A N/A
US
TKO Group Holdings Inc
NYSE:TKO
92.4
220%
0.4
CN
Tencent Music Entertainment Group
NYSE:TME
21
129%
0.2
FR
Bollore SE
PAR:BOL
24.7
200%
0.1
US
Warner Music Group Corp
NASDAQ:WMG
19.9
47%
0.4

See Also

Discover More
Back to Top