F

Frey SA
PAR:FREY

Watchlist Manager
Frey SA
PAR:FREY
Watchlist
Price: 28.4 EUR Market Closed
Market Cap: 906.5m EUR
Have any thoughts about
Frey SA?
Write Note

Balance Sheet

Balance Sheet Decomposition
Frey SA

Current Assets 256.6m
Cash & Short-Term Investments 120.8m
Receivables 57.9m
Other Current Assets 77.9m
Non-Current Assets 2.1B
Long-Term Investments 2.1B
PP&E 29.9m
Intangibles 6.8m
Other Non-Current Assets 4.4m
Current Liabilities 192.8m
Accounts Payable 15.3m
Accrued Liabilities 20m
Other Current Liabilities 157.5m
Non-Current Liabilities 1.2B
Long-Term Debt 986.6m
Other Non-Current Liabilities 171.1m

Balance Sheet
Frey SA

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
27
30
13
70
78
97
56
84
72
73
Cash
25
27
13
70
78
97
56
84
72
73
Cash Equivalents
1
3
0
0
0
0
0
0
0
0
Short-Term Investments
0
0
0
0
0
0
0
8
77
48
Total Receivables
15
14
14
20
47
34
59
52
35
58
Accounts Receivables
4
2
4
5
31
10
22
18
14
25
Other Receivables
10
12
10
15
16
24
36
34
21
33
Inventory
18
8
6
17
25
45
40
36
51
63
Other Current Assets
22
24
24
20
18
15
34
27
18
15
Total Current Assets
82
76
58
127
168
191
189
208
253
257
PP&E Net
8
8
7
7
8
10
13
22
25
30
PP&E Gross
8
8
7
7
8
10
13
22
25
30
Accumulated Depreciation
1
2
2
2
3
5
6
7
9
10
Intangible Assets
1
0
0
0
0
0
1
1
1
1
Goodwill
0
0
0
0
0
11
11
6
6
6
Long-Term Investments
308
358
467
620
800
1 152
1 333
1 503
1 757
2 099
Other Long-Term Assets
2
5
5
9
10
12
9
16
10
4
Other Assets
0
0
0
0
0
11
11
6
6
6
Total Assets
400
N/A
447
+12%
537
+20%
763
+42%
987
+29%
1 376
+39%
1 557
+13%
1 755
+13%
2 051
+17%
2 397
+17%
Liabilities
Accounts Payable
10
5
4
4
10
12
9
6
10
15
Accrued Liabilities
5
6
5
8
13
14
13
12
19
20
Short-Term Debt
10
1
10
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
9
9
9
7
41
6
22
6
43
18
Other Current Liabilities
22
17
18
25
23
99
104
66
54
140
Total Current Liabilities
56
39
47
45
87
131
149
90
126
193
Long-Term Debt
195
214
261
339
280
428
549
600
765
987
Deferred Income Tax
0
0
5
0
6
15
13
28
23
27
Minority Interest
8
0
0
0
0
11
54
59
63
70
Other Liabilities
6
5
8
12
13
12
23
71
84
74
Total Liabilities
265
N/A
258
-3%
321
+25%
396
+23%
386
-3%
598
+55%
789
+32%
848
+8%
1 061
+25%
1 351
+27%
Equity
Common Stock
17
22
22
30
47
61
62
71
71
81
Retained Earnings
14
20
33
61
45
50
2
65
129
19
Additional Paid In Capital
104
147
162
275
508
668
704
771
790
947
Other Equity
0
0
0
0
0
0
0
0
0
0
Total Equity
135
N/A
189
+40%
216
+14%
367
+70%
601
+64%
778
+30%
768
-1%
907
+18%
990
+9%
1 047
+6%
Total Liabilities & Equity
400
N/A
447
+12%
537
+20%
763
+42%
987
+29%
1 376
+39%
1 557
+13%
1 755
+13%
2 051
+17%
2 397
+17%
Shares Outstanding
Common Shares Outstanding
7
9
9
13
20
24
25
29
29
32

See Also

Discover More