Eiffage SA
PAR:FGR

Watchlist Manager
Eiffage SA Logo
Eiffage SA
PAR:FGR
Watchlist
Price: 83 EUR 0.83%
Market Cap: 8.1B EUR
Have any thoughts about
Eiffage SA?
Write Note

Income Statement

Earnings Waterfall
Eiffage SA

Revenue
28.6B EUR
Cost of Revenue
-9.3B EUR
Gross Profit
19.3B EUR
Operating Expenses
-11.4B EUR
Operating Income
7.9B EUR
Other Expenses
-1.4B EUR
Net Income
6.5B EUR

Income Statement
Eiffage SA

Rotate your device to view
Income Statement
Currency: EUR
Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Sep-2023 Dec-2023 Jun-2024
Revenue
Revenue
7 826
N/A
8 088
+3%
8 501
+5%
9 470
+11%
10 708
+13%
11 561
+8%
12 581
+9%
13 501
+7%
13 677
+1%
13 616
0%
13 645
+0%
13 523
-1%
13 568
+0%
13 601
+0%
13 817
+2%
13 845
+0%
14 028
+1%
13 945
-1%
14 272
+2%
14 291
+0%
13 948
-2%
13 954
+0%
14 060
+1%
14 024
0%
14 307
+2%
14 874
+4%
15 368
+3%
16 034
+4%
16 890
+5%
17 959
+6%
18 690
+4%
16 957
-9%
16 659
-2%
18 455
+11%
19 197
+4%
20 052
+4%
20 867
+4%
21 736
+4%
27 198
+25%
22 369
-18%
28 586
+28%
Gross Profit
Cost of Revenue
(1 968)
(1 926)
(2 060)
(2 301)
(2 411)
(2 513)
(2 744)
(2 915)
(2 971)
(2 889)
(2 832)
(2 836)
(2 829)
(2 841)
(2 655)
(2 500)
(2 743)
(2 703)
(2 652)
(2 557)
(2 512)
(2 656)
(2 732)
(2 535)
(2 484)
(2 679)
(2 838)
(2 975)
(3 044)
(3 328)
(3 257)
(2 803)
(2 910)
(3 124)
(3 191)
(3 444)
(3 599)
(3 846)
0
(3 947)
(3 828)
Gross Profit
5 858
N/A
6 162
+5%
6 441
+5%
7 169
+11%
8 297
+16%
9 048
+9%
9 837
+9%
10 586
+8%
10 706
+1%
10 727
+0%
10 813
+1%
10 687
-1%
10 739
+0%
10 760
+0%
11 162
+4%
11 345
+2%
11 285
-1%
11 242
0%
11 620
+3%
11 734
+1%
11 436
-3%
11 298
-1%
11 328
+0%
11 489
+1%
11 823
+3%
12 195
+3%
12 530
+3%
13 059
+4%
13 846
+6%
14 631
+6%
15 433
+5%
14 154
-8%
13 749
-3%
15 331
+12%
16 006
+4%
16 608
+4%
17 268
+4%
17 890
+4%
0
N/A
18 422
N/A
19 296
+5%
Operating Income
Operating Expenses
(5 658)
(5 919)
(6 022)
(6 542)
(7 334)
(7 941)
(8 696)
(9 446)
(9 610)
(9 676)
(9 796)
(9 681)
(9 698)
(9 680)
(10 058)
(10 192)
(10 085)
(10 024)
(10 302)
(10 360)
(10 107)
(9 929)
(9 865)
(9 977)
(10 252)
(10 550)
(10 816)
(11 246)
(12 002)
(12 744)
(13 444)
(12 723)
(12 510)
(13 666)
(14 146)
(14 461)
(15 073)
(15 594)
0
(16 040)
(16 905)
Selling, General & Administrative
(2 040)
(2 131)
(2 247)
(2 496)
(2 814)
(2 999)
(3 170)
(3 371)
(3 466)
(3 632)
(3 757)
(3 795)
(3 809)
(3 849)
(3 900)
(3 876)
(3 837)
(3 734)
(3 755)
(3 748)
(3 722)
(3 681)
(3 666)
(3 657)
(3 667)
(3 699)
(3 747)
(3 838)
(4 050)
(4 225)
(4 295)
(4 173)
(4 239)
(4 516)
(4 545)
(4 650)
(4 808)
(4 993)
0
(5 162)
(5 487)
Depreciation & Amortization
(183)
(192)
(200)
(390)
(647)
(730)
(737)
(745)
(761)
(777)
(790)
(799)
(811)
(826)
(835)
(831)
(830)
(837)
(845)
(852)
(858)
(861)
(833)
(803)
(820)
(833)
(841)
(860)
(864)
(934)
(1 041)
(1 105)
(1 192)
(1 236)
(1 248)
(1 265)
(1 267)
(1 312)
0
(1 406)
(1 453)
Other Operating Expenses
(3 435)
(3 596)
(3 575)
(3 656)
(3 873)
(4 212)
(4 789)
(5 330)
(5 383)
(5 267)
(5 249)
(5 087)
(5 078)
(5 005)
(5 323)
(5 485)
(5 418)
(5 453)
(5 702)
(5 760)
(5 527)
(5 387)
(5 366)
(5 517)
(5 765)
(6 018)
(6 228)
(6 548)
(7 088)
(7 585)
(8 108)
(7 445)
(7 079)
(7 914)
(8 353)
(8 546)
(8 998)
(9 289)
0
(9 472)
(9 965)
Operating Income
200
N/A
243
+22%
419
+72%
627
+50%
963
+54%
1 107
+15%
1 141
+3%
1 140
0%
1 096
-4%
1 051
-4%
1 017
-3%
1 006
-1%
1 041
+3%
1 080
+4%
1 104
+2%
1 153
+4%
1 200
+4%
1 218
+2%
1 318
+8%
1 374
+4%
1 329
-3%
1 369
+3%
1 463
+7%
1 512
+3%
1 571
+4%
1 645
+5%
1 714
+4%
1 813
+6%
1 844
+2%
1 887
+2%
1 989
+5%
1 431
-28%
1 239
-13%
1 665
+34%
1 860
+12%
2 147
+15%
2 195
+2%
2 296
+5%
7 698
+235%
2 382
-69%
7 853
+230%
Pre-Tax Income
Interest Income Expense
0
14
34
(118)
(335)
(415)
(436)
(457)
(471)
(476)
(476)
(462)
(476)
(564)
(631)
(681)
(726)
(705)
(722)
(752)
(728)
(689)
(625)
(553)
(509)
(515)
(468)
(459)
(354)
(266)
(243)
(243)
(243)
(235)
(232)
(232)
(263)
(295)
0
(275)
(253)
Non-Reccuring Items
91
72
(22)
(29)
(29)
(35)
(64)
(33)
(32)
(108)
(110)
(59)
(34)
(43)
(60)
(61)
(57)
(68)
(56)
(54)
(52)
(88)
(118)
(73)
(57)
(67)
(46)
(52)
(40)
(49)
(56)
(62)
(22)
(52)
(27)
(57)
(32)
(60)
0
(26)
(41)
Total Other Income
(15)
(2)
5
33
23
483
676
179
(71)
(73)
(17)
(16)
(22)
(23)
(30)
(27)
(26)
(33)
(51)
(54)
(23)
(18)
(42)
(49)
(61)
(31)
(29)
(25)
(24)
(8)
(17)
(26)
(30)
(13)
(21)
(30)
(54)
(32)
(327)
(5)
(21)
Pre-Tax Income
276
N/A
327
+18%
436
+33%
513
+18%
622
+21%
1 140
+83%
1 317
+16%
829
-37%
522
-37%
394
-25%
414
+5%
469
+13%
509
+9%
450
-12%
383
-15%
384
+0%
391
+2%
412
+5%
489
+19%
514
+5%
526
+2%
574
+9%
678
+18%
837
+23%
944
+13%
1 032
+9%
1 171
+13%
1 277
+9%
1 426
+12%
1 564
+10%
1 673
+7%
1 100
-34%
944
-14%
1 365
+45%
1 580
+16%
1 828
+16%
1 846
+1%
1 909
+3%
7 371
+286%
2 076
-72%
7 538
+263%
Net Income
Tax Provision
(94)
(103)
(135)
(162)
(191)
(214)
(227)
(214)
(175)
(139)
(145)
(165)
(183)
(171)
(120)
(113)
(133)
(138)
(167)
(169)
(172)
(185)
(220)
(276)
(167)
(193)
(336)
(373)
(461)
(487)
(560)
(390)
(330)
(432)
(436)
(503)
(491)
(507)
0
(544)
(559)
Income from Continuing Operations
182
224
301
351
431
926
1 090
615
347
255
269
304
326
279
263
271
258
274
322
345
354
389
458
561
777
839
835
904
965
1 077
1 113
710
614
933
1 144
1 325
1 355
1 402
6 864
1 532
6 979
Income to Minority Interest
0
(1)
1
(22)
(54)
(71)
(90)
(75)
(54)
(52)
(79)
(94)
(94)
(74)
(58)
(57)
(37)
(47)
(65)
(77)
(79)
(104)
(146)
(195)
(302)
(324)
(287)
(312)
(336)
(375)
(388)
(283)
(239)
(301)
(391)
(467)
(459)
(468)
0
(519)
(514)
Equity Earnings Affiliates
47
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
229
N/A
250
+9%
302
+21%
329
+9%
377
+15%
855
+127%
1 000
+17%
540
-46%
293
-46%
203
-31%
190
-6%
210
+11%
232
+10%
205
-12%
205
N/A
214
+4%
221
+3%
227
+3%
257
+13%
268
+4%
275
+3%
285
+4%
312
+9%
366
+17%
475
+30%
515
+8%
548
+6%
592
+8%
629
+6%
702
+12%
725
+3%
427
-41%
375
-12%
632
+69%
753
+19%
858
+14%
896
+4%
934
+4%
6 396
+585%
1 013
-84%
6 465
+538%
EPS (Diluted)
2.57
N/A
2.81
+9%
3.33
+19%
3.65
+10%
4.19
+15%
9.17
+119%
10.73
+17%
5.79
-46%
3.26
-44%
2.26
-31%
2.1
-7%
2.32
+10%
2.61
+13%
2.28
-13%
2.28
N/A
2.42
+6%
2.55
+5%
2.58
+1%
2.88
+12%
2.95
+2%
3.02
+2%
3.06
+1%
3.31
+8%
3.88
+17%
4.98
+28%
5.34
+7%
5.62
+5%
6.02
+7%
6.41
+6%
7.19
+12%
7.4
+3%
4.8
-35%
3.8
-21%
6.36
+67%
7.65
+20%
8.99
+18%
9.35
+4%
9.7
+4%
0
N/A
10.54
N/A
67.86
+544%

See Also

Discover More