
Figeac Aero SARL
PAR:FGA

Intrinsic Value
The intrinsic value of one
FGA
stock under the Base Case scenario is
14.1
EUR.
Compared to the current market price of 9.06 EUR,
Figeac Aero SARL
is
Undervalued by 36%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Figeac Aero SARL
Fundamental Analysis


Revenue & Expenses Breakdown
Figeac Aero SARL
Balance Sheet Decomposition
Figeac Aero SARL
Current Assets | 360m |
Cash & Short-Term Investments | 86.5m |
Receivables | 52.8m |
Other Current Assets | 220.7m |
Non-Current Assets | 292.1m |
Long-Term Investments | 4.5m |
PP&E | 164.7m |
Intangibles | 100.5m |
Other Non-Current Assets | 22.4m |
Free Cash Flow Analysis
Figeac Aero SARL
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Figeac Aero SARL
Revenue
|
415.9m
EUR
|
Cost of Revenue
|
-263.6m
EUR
|
Gross Profit
|
152.3m
EUR
|
Operating Expenses
|
-142.3m
EUR
|
Operating Income
|
10m
EUR
|
Other Expenses
|
-21.4m
EUR
|
Net Income
|
-11.3m
EUR
|
FGA Profitability Score
Profitability Due Diligence
Figeac Aero SARL's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Score
Figeac Aero SARL's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
FGA Solvency Score
Solvency Due Diligence
Figeac Aero SARL's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Score
Figeac Aero SARL's solvency score is 23/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FGA Price Targets Summary
Figeac Aero SARL
According to Wall Street analysts, the average 1-year price target for
FGA
is 10.46 EUR
with a low forecast of 9.6 EUR and a high forecast of 11.55 EUR.
Dividends
Current shareholder yield for FGA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
FGA
stock under the Base Case scenario is
14.1
EUR.
Compared to the current market price of 9.06 EUR,
Figeac Aero SARL
is
Undervalued by 36%.