Figeac Aero SARL
PAR:FGA

Watchlist Manager
Figeac Aero SARL Logo
Figeac Aero SARL
PAR:FGA
Watchlist
Price: 9.06 EUR -0.44% Market Closed
Market Cap: 370.9m EUR

Relative Value

The Relative Value of one FGA stock under the Base Case scenario is hidden EUR. Compared to the current market price of 9.06 EUR, Figeac Aero SARL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FGA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
82
Median 3Y
0.6
Median 5Y
0.6
Industry
3.9
Forward
0.9
vs History
vs Industry
Median 3Y
-11.1
Median 5Y
-7
Industry
34.1
Forward
99.5
vs History
41
vs Industry
58
Median 3Y
4.8
Median 5Y
4
Industry
22.3
vs History
vs Industry
2
Median 3Y
-16.4
Median 5Y
-13.8
Industry
30.5
vs History
0
vs Industry
19
Median 3Y
4
Median 5Y
3
Industry
3.6
vs History
22
vs Industry
73
Median 3Y
1.3
Median 5Y
1.3
Industry
3.8
Forward
1.4
vs History
20
vs Industry
74
Median 3Y
3.5
Median 5Y
3.5
Industry
12.9
vs History
36
vs Industry
53
Median 3Y
10
Median 5Y
9.9
Industry
22.3
Forward
8.8
vs History
19
vs Industry
11
Median 3Y
-19.6
Median 5Y
-6.8
Industry
28.9
Forward
24.9
vs History
47
vs Industry
53
Median 3Y
9.6
Median 5Y
7.6
Industry
23.9
vs History
19
vs Industry
35
Median 3Y
-19
Median 5Y
-19
Industry
32.4
vs History
0
vs Industry
69
Median 3Y
0.9
Median 5Y
0.9
Industry
2.6

Multiples Across Competitors

FGA Competitors Multiples
Figeac Aero SARL Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Figeac Aero SARL
PAR:FGA
369.9m EUR 0.9 -32.6 11.2 60.3
US
Raytheon Technologies Corp
NYSE:RTX
177.7B USD 2.2 37.2 20.3 35
US
RTX Corp
LSE:0R2N
179B USD 2.2 37.5 20.4 35.2
NL
Airbus SE
PAR:AIR
132.9B EUR 1.9 31.4 16.4 25.8
US
Boeing Co
NYSE:BA
134.2B USD 2 -11.3 -17.9 -14.8
FR
Safran SA
PAR:SAF
103.5B EUR 3.7 -155.2 19 25.7
US
Lockheed Martin Corp
NYSE:LMT
104.4B USD 1.5 19.6 14.1 17.1
UK
Rolls-Royce Holdings PLC
LSE:RR
67.8B GBP 3.6 26.9 19.4 24.2
US
TransDigm Group Inc
NYSE:TDG
77.6B USD 9.5 47.2 24 26
US
Northrop Grumman Corp
NYSE:NOC
74.5B USD 1.8 17.8 14.8 19.4
US
General Dynamics Corp
NYSE:GD
72.9B USD 1.5 19.3 13.9 16.4
P/E Multiple
Earnings Growth PEG
FR
Figeac Aero SARL
PAR:FGA
Average P/E: 29.6
Negative Multiple: -32.6
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
37.2
28%
1.3
US
RTX Corp
LSE:0R2N
37.5
28%
1.3
NL
Airbus SE
PAR:AIR
31.4
24%
1.3
US
Boeing Co
NYSE:BA
Negative Multiple: -11.3 N/A N/A
FR
Safran SA
PAR:SAF
Negative Multiple: -155.2 N/A N/A
US
Lockheed Martin Corp
NYSE:LMT
19.6
12%
1.6
UK
Rolls-Royce Holdings PLC
LSE:RR
26.9
-2%
N/A
US
TransDigm Group Inc
NYSE:TDG
47.2
24%
2
US
Northrop Grumman Corp
NYSE:NOC
17.8
3%
5.9
US
General Dynamics Corp
NYSE:GD
19.3
10%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Figeac Aero SARL
PAR:FGA
Average EV/EBITDA: 17.3
11.2
21%
0.5
US
Raytheon Technologies Corp
NYSE:RTX
20.3
17%
1.2
US
RTX Corp
LSE:0R2N
20.4
17%
1.2
NL
Airbus SE
PAR:AIR
16.4
20%
0.8
US
Boeing Co
NYSE:BA
Negative Multiple: -17.9 N/A N/A
FR
Safran SA
PAR:SAF
19
13%
1.5
US
Lockheed Martin Corp
NYSE:LMT
14.1
10%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
19.4
10%
1.9
US
TransDigm Group Inc
NYSE:TDG
24
13%
1.8
US
Northrop Grumman Corp
NYSE:NOC
14.8
5%
3
US
General Dynamics Corp
NYSE:GD
13.9
8%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Figeac Aero SARL
PAR:FGA
Average EV/EBIT: 28.5
60.3
146%
0.4
US
Raytheon Technologies Corp
NYSE:RTX
35
27%
1.3
US
RTX Corp
LSE:0R2N
35.2
27%
1.3
NL
Airbus SE
PAR:AIR
25.8
28%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -14.8 N/A N/A
FR
Safran SA
PAR:SAF
25.7
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
17.1
12%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
24.2
9%
2.7
US
TransDigm Group Inc
NYSE:TDG
26
12%
2.2
US
Northrop Grumman Corp
NYSE:NOC
19.4
5%
3.9
US
General Dynamics Corp
NYSE:GD
16.4
9%
1.8