Exclusive Networks SAS
PAR:EXN

Watchlist Manager
Exclusive Networks SAS Logo
Exclusive Networks SAS
PAR:EXN
Watchlist
Price: 18.88 EUR 0.21% Market Closed
Market Cap: 1.7B EUR
Have any thoughts about
Exclusive Networks SAS?
Write Note
Section:
 

Relative Value

The Relative Value of one EXN stock under the Base Case scenario is 31.27 EUR. Compared to the current market price of 18.88 EUR, Exclusive Networks SAS is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EXN Relative Value
Base Case
31.27 EUR
Undervaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
15
vs Industry
61
Median 3Y
0.5
Median 5Y
0.5
Industry
2.4
Forward
1
More Details
30
P/E
P/E
Price to Earnings
30
vs History
52
vs Industry
13
Median 3Y
39.8
Median 5Y
38.2
Industry
23.2
Forward
14
More Details
10.4
P/OCF
P/OCF
Price to OCF
10.4
vs History
27
vs Industry
48
Median 3Y
10.4
Median 5Y
10.4
Industry
17.4
More Details
12.8
P/FCFE
P/FCFE
Price to FCFE
12.8
vs History
15
vs Industry
38
Median 3Y
10.2
Median 5Y
10.2
Industry
21.3
More Details
1.8
P/B
P/B
Price to Book Value
1.8
vs History
7
vs Industry
48
Median 3Y
1.8
Median 5Y
1.8
Industry
2.9
More Details
0.8
EV/S
EV/S
Enterprise Value to Sales
0.8
vs History
15
vs Industry
53
Median 3Y
0.6
Median 5Y
0.6
Industry
2.4
Forward
1.2
More Details
2.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.7
vs History
75
vs Industry
41
Median 3Y
4.4
Median 5Y
4.4
Industry
4.9
More Details
8.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.2
vs History
72
vs Industry
31
Median 3Y
11.5
Median 5Y
11.4
Industry
12.9
Forward
8.5
More Details
11.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
11.8
vs History
75
vs Industry
23
Median 3Y
19.6
Median 5Y
19.6
Industry
16.5
Forward
9.9
More Details
11.7
EV/OCF
EV/OCF
Enterprise Value to OCF
11.7
vs History
27
vs Industry
42
Median 3Y
12.1
Median 5Y
11.8
Industry
16.3
More Details
12.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
12.2
vs History
27
vs Industry
38
Median 3Y
12.5
Median 5Y
12.2
Industry
19
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
19
vs Industry
11
Median 3Y
1.1
Median 5Y
1.1
Industry
2.5
More Details

Multiples Across Competitors

EXN Competitors Multiples
Exclusive Networks SAS Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Exclusive Networks SAS
PAR:EXN
1.7B EUR 0.7 30 8.2 11.8
IE
Accenture PLC
NYSE:ACN
223.9B USD 3.4 29.8 17.7 21.5
US
International Business Machines Corp
NYSE:IBM
205.7B USD 3.3 32.2 17.8 27.1
IN
Tata Consultancy Services Ltd
NSE:TCS
15T INR 6 31.7 21.8 23.6
IN
Infosys Ltd
NSE:INFY
8T INR 5.1 29.6 20.8 23.8
IN
HCL Technologies Ltd
NSE:HCLTECH
5.2T INR 4.5 30.7 20 24.1
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
39.1B USD 2 17.4 12.8 12.8
IN
Wipro Ltd
NSE:WIPRO
3.2T INR 3.6 27.4 16.3 20
US
Gartner Inc
NYSE:IT
37.5B USD 6.2 35.3 28.5 33.5
JP
Fujitsu Ltd
TSE:6702
5.1T JPY 1.4 20.4 13.8 28.4
FR
Capgemini SE
PAR:CAP
26.8B EUR 1.2 15.9 8.9 11.3

See Also

Summary
EXN intrinsic value, competitors valuation, and company profile.
DCF Valuation
EXN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EXN stock valuation using valuation multiples.
Wall Street Estimates
EXN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EXN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.