Exclusive Networks SAS
PAR:EXN

Watchlist Manager
Exclusive Networks SAS Logo
Exclusive Networks SAS
PAR:EXN
Watchlist
Price: 18.88 EUR 0.21% Market Closed
Market Cap: 1.7B EUR
Have any thoughts about
Exclusive Networks SAS?
Write Note

Income Statement

Earnings Waterfall
Exclusive Networks SAS

Revenue
2.3B EUR
Cost of Revenue
-1.6B EUR
Gross Profit
720m EUR
Operating Expenses
-557m EUR
Operating Income
163m EUR
Other Expenses
-106m EUR
Net Income
57m EUR

Income Statement
Exclusive Networks SAS

Rotate your device to view
Income Statement
Currency: EUR
Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
2 483
N/A
2 852
+15%
3 404
+19%
3 706
+9%
1 559
-58%
2 282
+46%
Gross Profit
Cost of Revenue
(2 159)
(2 483)
(2 983)
(3 249)
(1 078)
(1 562)
Gross Profit
324
N/A
369
+14%
421
+14%
457
+9%
481
+5%
720
+50%
Operating Income
Operating Expenses
(270)
(298)
(337)
(356)
(368)
(557)
Selling, General & Administrative
(153)
(171)
(183)
(190)
(200)
(308)
Depreciation & Amortization
(69)
(71)
(73)
(74)
(73)
(109)
Other Operating Expenses
(48)
(56)
(81)
(92)
(95)
(140)
Operating Income
55
N/A
71
+30%
84
+19%
101
+20%
113
+12%
163
+44%
Pre-Tax Income
Interest Income Expense
(27)
(18)
(18)
(30)
(33)
(47)
Non-Reccuring Items
(4)
1
(5)
(4)
(2)
(5)
Total Other Income
(12)
(18)
(9)
(10)
(22)
(36)
Pre-Tax Income
12
N/A
35
+190%
52
+48%
57
+10%
56
-2%
75
+34%
Net Income
Tax Provision
(25)
(18)
(13)
(11)
(11)
(16)
Income from Continuing Operations
(13)
17
39
46
45
59
Income to Minority Interest
(1)
(2)
(3)
(4)
(2)
(2)
Net Income (Common)
(14)
N/A
16
N/A
36
+131%
42
+17%
43
+2%
57
+33%
EPS (Diluted)
-0.15
N/A
0.17
N/A
0.4
+135%
0.47
+18%
0.47
N/A
0.62
+32%

See Also

Discover More