Exail Technologies
PAR:EXA

Watchlist Manager
Exail Technologies Logo
Exail Technologies
PAR:EXA
Watchlist
Price: 18.3 EUR 0.22% Market Closed
Market Cap: 312.3m EUR
Have any thoughts about
Exail Technologies?
Write Note

Relative Value

The Relative Value of one EXA stock under the Base Case scenario is 61.8 EUR. Compared to the current market price of 18.3 EUR, Exail Technologies is Undervalued by 70%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EXA Relative Value
Base Case
61.8 EUR
Undervaluation 70%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
62
Median 3Y
1.4
Median 5Y
1.3
Industry
1.6
Forward
0.9
vs History
vs Industry
38
Median 3Y
7.3
Median 5Y
7.3
Industry
20.6
Forward
-67.9
vs History
80
vs Industry
61
Median 3Y
6.8
Median 5Y
6
Industry
14.8
vs History
4
vs Industry
52
Median 3Y
1.7
Median 5Y
2
Industry
21
vs History
42
vs Industry
32
Median 3Y
2.9
Median 5Y
2.4
Industry
1.8
vs History
53
vs Industry
41
Median 3Y
2
Median 5Y
1.9
Industry
1.7
Forward
1.5
vs History
53
vs Industry
66
Median 3Y
3.5
Median 5Y
3.1
Industry
6.2
vs History
0
vs Industry
4
Median 3Y
34.2
Median 5Y
32.9
Industry
12.5
Forward
8.3
vs History
0
vs Industry
5
Median 3Y
34.2
Median 5Y
32.9
Industry
16
Forward
34.7
vs History
52
vs Industry
45
Median 3Y
11.5
Median 5Y
8.7
Industry
14.8
vs History
52
vs Industry
22
Median 3Y
20.1
Median 5Y
12.6
Industry
17.9
vs History
55
vs Industry
64
Median 3Y
0.8
Median 5Y
0.8
Industry
1.3

Multiples Across Competitors

EXA Competitors Multiples
Exail Technologies Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Exail Technologies
PAR:EXA
311m EUR 0.9 -23 128.2 128.2
US
Parker-Hannifin Corp
NYSE:PH
91B USD 4.6 31.5 19.7 24.2
US
Illinois Tool Works Inc
NYSE:ITW
81.3B USD 5.1 23.5 18.9 20.6
SE
Atlas Copco AB
STO:ATCO A
848.9B SEK 4.8 29.5 18.9 23.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.8T JPY 1.6 33.6 17 25.9
US
Ingersoll Rand Inc
NYSE:IR
41.9B USD 5.9 50 23.9 31.8
US
Otis Worldwide Corp
NYSE:OTIS
40.4B USD 2.8 24.8 20.3 22.1
US
Xylem Inc
NYSE:XYL
30.8B USD 3.7 37.1 18.6 27.5
CH
Schindler Holding AG
SIX:SCHP
27.4B CHF 2.4 44.9 19.8 27.4
US
Dover Corp
NYSE:DOV
28.1B USD 3.4 18 17.9 22.1
JP
SMC Corp
TSE:6273
4.3T JPY 5.5 26.3 16.6 19.5

See Also

Discover More
Back to Top