ESI Group SA
PAR:ESI

Watchlist Manager
ESI Group SA Logo
ESI Group SA
PAR:ESI
Watchlist
Price: 154 EUR
Market Cap: 880.1m EUR
Have any thoughts about
ESI Group SA?
Write Note

Intrinsic Value

The intrinsic value of one ESI stock under the Base Case scenario is 92.98 EUR. Compared to the current market price of 154 EUR, ESI Group SA is Overvalued by 40%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ESI Intrinsic Value
92.98 EUR
Overvaluation 40%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
ESI Group SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ESI cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ESI?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about ESI Group SA

Provide an overview of the primary business activities
of ESI Group SA.

What unique competitive advantages
does ESI Group SA hold over its rivals?

What risks and challenges
does ESI Group SA face in the near future?

Has there been any significant insider trading activity
in ESI Group SA recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for ESI Group SA.

Provide P/S
for ESI Group SA.

Provide P/E
for ESI Group SA.

Provide P/OCF
for ESI Group SA.

Provide P/FCFE
for ESI Group SA.

Provide P/B
for ESI Group SA.

Provide EV/S
for ESI Group SA.

Provide EV/GP
for ESI Group SA.

Provide EV/EBITDA
for ESI Group SA.

Provide EV/EBIT
for ESI Group SA.

Provide EV/OCF
for ESI Group SA.

Provide EV/FCFF
for ESI Group SA.

Provide EV/IC
for ESI Group SA.

Show me price targets
for ESI Group SA made by professional analysts.

What are the Revenue projections
for ESI Group SA?

How accurate were the past Revenue estimates
for ESI Group SA?

What are the Net Income projections
for ESI Group SA?

How accurate were the past Net Income estimates
for ESI Group SA?

What are the EPS projections
for ESI Group SA?

How accurate were the past EPS estimates
for ESI Group SA?

What are the EBIT projections
for ESI Group SA?

How accurate were the past EBIT estimates
for ESI Group SA?

Compare the revenue forecasts
for ESI Group SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of ESI Group SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of ESI Group SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of ESI Group SA compared to its peers.

Compare the P/E ratios
of ESI Group SA against its peers.

Discuss the investment returns and shareholder value creation
comparing ESI Group SA with its peers.

Analyze the financial leverage
of ESI Group SA compared to its main competitors.

Show all profitability ratios
for ESI Group SA.

Provide ROE
for ESI Group SA.

Provide ROA
for ESI Group SA.

Provide ROIC
for ESI Group SA.

Provide ROCE
for ESI Group SA.

Provide Gross Margin
for ESI Group SA.

Provide Operating Margin
for ESI Group SA.

Provide Net Margin
for ESI Group SA.

Provide FCF Margin
for ESI Group SA.

Show all solvency ratios
for ESI Group SA.

Provide D/E Ratio
for ESI Group SA.

Provide D/A Ratio
for ESI Group SA.

Provide Interest Coverage Ratio
for ESI Group SA.

Provide Altman Z-Score Ratio
for ESI Group SA.

Provide Quick Ratio
for ESI Group SA.

Provide Current Ratio
for ESI Group SA.

Provide Cash Ratio
for ESI Group SA.

What is the historical Revenue growth
over the last 5 years for ESI Group SA?

What is the historical Net Income growth
over the last 5 years for ESI Group SA?

What is the current Free Cash Flow
of ESI Group SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for ESI Group SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
ESI Group SA

Current Assets 112.7m
Cash & Short-Term Investments 63.1m
Receivables 45.2m
Other Current Assets 4.3m
Non-Current Assets 103.7m
Long-Term Investments 597k
PP&E 13.7m
Intangibles 71m
Other Non-Current Assets 18.5m
Current Liabilities 91.4m
Accounts Payable 5.4m
Accrued Liabilities 50.9m
Other Current Liabilities 35m
Non-Current Liabilities 29.6m
Long-Term Debt 21.9m
Other Non-Current Liabilities 7.8m
Efficiency

Earnings Waterfall
ESI Group SA

Revenue
135.2m EUR
Cost of Revenue
-26.3m EUR
Gross Profit
108.9m EUR
Operating Expenses
-81.6m EUR
Operating Income
27.3m EUR
Other Expenses
-20.1m EUR
Net Income
7.2m EUR

Free Cash Flow Analysis
ESI Group SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

ESI Profitability Score
Profitability Due Diligence

ESI Group SA's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
ROIC is Increasing
Positive Revenue Growth Forecast
47/100
Profitability
Score

ESI Group SA's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

ESI Solvency Score
Solvency Due Diligence

ESI Group SA's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Negative Net Debt
Long-Term Solvency
72/100
Solvency
Score

ESI Group SA's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ESI Price Targets Summary
ESI Group SA

There are no price targets for ESI.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ESI?

Click here to dive deeper.

Dividends

ESI Group SA
does not pay dividends
Shareholder Yield

Current shareholder yield for ESI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

ESI Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

ESI Group SA Logo
ESI Group SA

Country

France

Industry

Technology

Market Cap

879.2m EUR

Dividend Yield

0%

Description

ESI Group SA engages in the design, development, and supply of end-to-end virtual prototyping software and solutions. The company is headquartered in Rungis, Ile-De-France and currently employs 1,145 full-time employees. The company went IPO on 2000-07-06. The company develops digital simulation software for the numerical simulation of prototypes and manufacturing process engineering in applied mechanics. The company provides virtual test applications and solutions for casting, composites and plastics, vibro-acoustics, electromagnetism, biomechanics, fluid dynamics sectors, to realistically simulate a product's behavior during testing to fine-tune the manufacturing processes in accordance with desired product performance and to evaluate the environment's impact on the product performance. The company provides its products to various industries, including aeronautics, civil engineering, energy and power, government and defense and education, among others. Its subsidiaries include: Civitec SARL, a manufacturer of electronic resistors; Calcom ESI SA, and Efield AB, among others. Its main shareholder is Crown Energy AB.

Contact

ILE-DE-FRANCE
Rungis
3 bis rue Saarinen, Immeuble le Seville, Rungis Cedex
+33153651414.0
www.esi-group.com

IPO

2000-07-06

Employees

1 145

Officers

Executive VP of Operations, CFO & CEO
Ms. Olfa Zorgati
Executive VP, Chief Product & Technology Officer
Mr. Emmanuel Leroy
Senior Vice President of Human Resources
Mr. Yannick Charron
Corporate Chief Operating Officer of Revenue Generation
Mr. Mike Salari
Executive Managing Director for EMEA
Dr. Marco Gremaud
Executive VP & Chief Revenue Officer
Mr. Francis Griffiths
Show More
Executive Vice-President of Engineering
Mr. Ajit Gokhale
Senior Vice-President of General Secretary & Governance
Ms. Corinne Romefort-Regnier
Show Less

See Also

Discover More
What is the Intrinsic Value of one ESI stock?

The intrinsic value of one ESI stock under the Base Case scenario is 92.98 EUR.

Is ESI stock undervalued or overvalued?

Compared to the current market price of 154 EUR, ESI Group SA is Overvalued by 40%.

Back to Top