Eurofins Scientific SE
PAR:ERF

Watchlist Manager
Eurofins Scientific SE Logo
Eurofins Scientific SE
PAR:ERF
Watchlist
Price: 47.05 EUR 1.58%
Market Cap: 9B EUR
Have any thoughts about
Eurofins Scientific SE?
Write Note

Income Statement

Earnings Waterfall
Eurofins Scientific SE

Revenue
6.7B EUR
Cost of Revenue
-5.2B EUR
Gross Profit
1.5B EUR
Operating Expenses
-538.3m EUR
Operating Income
942.4m EUR
Other Expenses
-616.5m EUR
Net Income
325.9m EUR

Income Statement
Eurofins Scientific SE

Rotate your device to view
Income Statement
Currency: EUR
Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
492
N/A
529
+7%
571
+8%
612
+7%
633
+3%
642
+1%
647
+1%
640
-1%
789
+23%
654
-17%
666
+2%
680
+2%
696
+2%
734
+6%
772
+5%
829
+7%
937
+13%
1 044
+11%
1 134
+9%
1 226
+8%
1 299
+6%
1 410
+9%
1 609
+14%
1 950
+21%
2 317
+19%
2 537
+9%
2 725
+7%
2 971
+9%
3 318
+12%
3 781
+14%
4 206
+11%
4 563
+8%
4 719
+3%
5 439
+15%
6 388
+17%
6 718
+5%
6 857
+2%
6 712
-2%
6 510
-3%
6 515
+0%
6 724
+3%
Gross Profit
Cost of Revenue
(192)
(208)
(223)
(242)
(252)
(256)
(257)
(266)
(325)
(265)
(266)
(260)
(261)
(271)
(279)
(385)
(660)
(867)
(937)
(1 006)
(1 064)
(1 150)
(1 315)
(1 589)
(1 881)
(2 057)
(2 212)
(2 415)
(2 691)
(3 061)
(3 391)
(3 632)
(3 709)
(4 026)
(4 460)
(4 816)
(5 134)
(5 199)
(5 187)
(5 151)
(5 243)
Gross Profit
300
N/A
321
+7%
348
+9%
370
+6%
381
+3%
386
+1%
390
+1%
374
-4%
464
+24%
389
-16%
400
+3%
421
+5%
434
+3%
463
+7%
493
+6%
443
-10%
277
-38%
176
-36%
196
+11%
219
+12%
235
+7%
260
+11%
294
+13%
361
+23%
435
+21%
480
+10%
513
+7%
557
+8%
627
+13%
720
+15%
814
+13%
931
+14%
1 009
+8%
1 413
+40%
1 927
+36%
1 902
-1%
1 723
-9%
1 513
-12%
1 323
-13%
1 364
+3%
1 481
+9%
Operating Income
Operating Expenses
(261)
(283)
(308)
(327)
(338)
(349)
(354)
(356)
(446)
(364)
(368)
(371)
(379)
(398)
(419)
(334)
(142)
(45)
(51)
(57)
(63)
(71)
(82)
(96)
(111)
(122)
(134)
(157)
(180)
(199)
(269)
(357)
(376)
(389)
(401)
(429)
(462)
(476)
(492)
(522)
(538)
Selling, General & Administrative
(235)
(255)
(277)
(294)
(303)
(312)
(316)
(318)
(398)
(324)
(327)
(330)
(337)
(355)
(375)
0
(101)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(26)
(28)
(31)
(33)
(35)
(37)
(38)
(39)
(48)
(40)
(41)
(41)
(42)
(43)
(44)
(42)
(41)
(45)
(51)
(57)
(63)
(71)
(82)
(96)
(111)
(122)
(134)
(157)
(180)
(199)
(269)
(357)
(376)
(389)
(401)
(429)
(462)
(476)
(492)
(522)
(539)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(292)
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
(0)
0
0
0
0
0
0
(0)
(0)
0
0
Operating Income
39
N/A
38
-3%
41
+7%
42
+4%
43
+2%
36
-16%
37
+0%
18
-51%
18
+2%
25
+35%
31
+28%
50
+59%
56
+12%
65
+17%
74
+14%
109
+48%
135
+23%
131
-3%
145
+11%
162
+11%
172
+6%
190
+10%
212
+12%
264
+25%
324
+23%
358
+10%
379
+6%
400
+6%
447
+12%
521
+16%
545
+5%
574
+5%
633
+10%
1 024
+62%
1 526
+49%
1 473
-3%
1 261
-14%
1 037
-18%
832
-20%
842
+1%
942
+12%
Pre-Tax Income
Interest Income Expense
0
(3)
(6)
(9)
(14)
(15)
(15)
(12)
(14)
(11)
(12)
(13)
(14)
(14)
(14)
(16)
(19)
(20)
(20)
(23)
(28)
(31)
(36)
(68)
(43)
(69)
(43)
(43)
(50)
(60)
(79)
(93)
(98)
(98)
(106)
(97)
(124)
(121)
(106)
(121)
(138)
Non-Reccuring Items
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(8)
(8)
(7)
(7)
(1)
(1)
(2)
(3)
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(9)
(7)
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
30
0
20
0
0
0
(0)
0
(3)
0
(6)
0
(7)
0
(12)
0
15
0
Pre-Tax Income
29
N/A
27
-8%
30
+11%
30
+0%
28
-8%
20
-29%
20
+4%
(2)
N/A
(4)
-103%
7
N/A
13
+84%
36
+189%
41
+13%
49
+20%
57
+16%
93
+64%
115
+23%
112
-3%
126
+13%
139
+10%
144
+4%
159
+10%
176
+11%
227
+29%
281
+24%
309
+10%
335
+9%
357
+6%
397
+11%
461
+16%
466
+1%
477
+2%
536
+12%
920
+72%
1 420
+54%
1 369
-4%
1 137
-17%
904
-21%
726
-20%
736
+1%
804
+9%
Net Income
Tax Provision
(9)
(9)
(9)
(9)
(9)
(9)
(8)
(9)
(10)
(11)
(11)
(11)
(11)
(14)
(14)
(17)
(19)
(20)
(23)
(22)
(24)
(31)
(39)
(60)
(75)
(81)
(87)
(54)
(56)
(105)
(110)
(117)
(145)
(213)
(317)
(325)
(281)
(221)
(178)
(168)
(178)
Income from Continuing Operations
20
18
21
20
18
11
12
(11)
(14)
(4)
2
25
30
35
43
77
96
92
103
117
120
128
137
167
206
227
248
302
341
356
357
360
391
707
1 103
1 043
856
683
548
568
627
Income to Minority Interest
(2)
(2)
(2)
(3)
(0)
0
1
0
(0)
(0)
(1)
(2)
(2)
(2)
(2)
(1)
(0)
2
2
0
0
(0)
(0)
(3)
(5)
(4)
(3)
(2)
0
0
1
0
(1)
(1)
(2)
(0)
2
4
4
3
2
Net Income (Common)
18
N/A
16
-11%
18
+16%
18
-3%
18
+0%
11
-38%
13
+20%
(11)
N/A
(14)
-27%
(4)
+70%
1
N/A
23
+2 201%
25
+7%
28
+13%
32
+14%
44
+36%
49
+11%
54
+11%
50
-8%
53
+7%
62
+16%
78
+26%
78
+0%
56
-28%
82
+46%
138
+69%
152
+10%
179
+18%
190
+6%
175
-8%
143
-18%
146
+2%
187
+29%
505
+170%
826
+63%
749
-9%
643
-14%
581
-10%
414
-29%
257
-38%
326
+27%
EPS (Diluted)
0.12
N/A
0.11
-8%
0.12
+9%
0.11
-8%
0.11
N/A
0.06
-45%
0.08
+33%
-0.08
N/A
-0.1
-25%
-0.03
+70%
0
N/A
0.15
N/A
0.16
+7%
0.18
+13%
0.21
+17%
0.27
+29%
0.3
+11%
0.34
+13%
0.3
-12%
0.33
+10%
0.38
+15%
0.48
+26%
0.48
N/A
0.34
-29%
0.5
+47%
0.81
+62%
0.85
+5%
0.99
+16%
1.01
+2%
0.95
-6%
0.76
-20%
0.78
+3%
0.98
+26%
2.57
+162%
4.1
+60%
3.73
-9%
3.21
-14%
2.91
-9%
2.08
-29%
1.29
-38%
1.66
+29%

See Also

Discover More