
Elis SA
PAR:ELIS

Intrinsic Value
The intrinsic value of one
ELIS
stock under the Base Case scenario is
35.81
EUR.
Compared to the current market price of 21.6 EUR,
Elis SA
is
Undervalued by 40%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Elis SA
Fundamental Analysis


Revenue & Expenses Breakdown
Elis SA
Balance Sheet Decomposition
Elis SA
Current Assets | 1.8B |
Cash & Short-Term Investments | 622.1m |
Receivables | 914m |
Other Current Assets | 227.5m |
Non-Current Assets | 7.6B |
Long-Term Investments | 100k |
PP&E | 2.9B |
Intangibles | 4.6B |
Other Non-Current Assets | 120.1m |
Free Cash Flow Analysis
Elis SA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Elis SA
Revenue
|
4.6B
EUR
|
Cost of Revenue
|
-3.1B
EUR
|
Gross Profit
|
1.5B
EUR
|
Operating Expenses
|
-893.1m
EUR
|
Operating Income
|
611.1m
EUR
|
Other Expenses
|
-273.3m
EUR
|
Net Income
|
337.8m
EUR
|
ELIS Profitability Score
Profitability Due Diligence
Elis SA's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Score
Elis SA's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
ELIS Solvency Score
Solvency Due Diligence
Elis SA's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Score
Elis SA's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ELIS Price Targets Summary
Elis SA
According to Wall Street analysts, the average 1-year price target for
ELIS
is 26.49 EUR
with a low forecast of 24.24 EUR and a high forecast of 29.4 EUR.
Dividends
Current shareholder yield for ELIS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ELIS
stock under the Base Case scenario is
35.81
EUR.
Compared to the current market price of 21.6 EUR,
Elis SA
is
Undervalued by 40%.