Elis SA
PAR:ELIS

Watchlist Manager
Elis SA Logo
Elis SA
PAR:ELIS
Watchlist
Price: 20.92 EUR 0.38% Market Closed
Market Cap: 4.9B EUR
Have any thoughts about
Elis SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Elis SA

Rotate your device to view
Cash Flow Statement
Currency: EUR
Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
(22)
(82)
(58)
46
93
90
42
50
82
116
142
60
4
42
115
151
205
290
262
243
Depreciation & Amortization
252
265
286
292
296
316
467
606
663
703
721
757
751
737
746
765
791
830
885
933
Other Non-Cash Items
162
134
117
111
56
58
84
148
201
195
205
148
132
153
175
240
248
243
310
354
Cash Taxes Paid
21
30
17
13
47
65
53
54
77
97
76
64
66
70
83
96
100
106
126
135
Cash Interest Paid
117
111
77
47
50
64
61
54
55
88
111
98
64
69
75
73
73
83
90
98
Change in Working Capital
(31)
(61)
(51)
(56)
(20)
(41)
(172)
(191)
(92)
(109)
(49)
17
(39)
(10)
(73)
(202)
(153)
(163)
(132)
(132)
Cash from Operating Activities
361
N/A
256
-29%
294
+15%
393
+34%
425
+8%
423
-1%
422
0%
612
+45%
853
+39%
905
+6%
1 018
+13%
982
-4%
848
-14%
922
+9%
962
+4%
955
-1%
1 091
+14%
1 199
+10%
1 326
+11%
1 398
+5%
Investing Cash Flow
Capital Expenditures
(236)
(262)
(268)
(261)
(264)
(294)
(482)
(616)
(654)
(688)
(682)
(586)
(499)
(523)
(574)
(642)
(700)
(789)
(824)
(844)
Other Items
(4)
(57)
(107)
(87)
(162)
(527)
(1 360)
(1 016)
(51)
(46)
(33)
(18)
(83)
(93)
(82)
(67)
(213)
(246)
(79)
(147)
Cash from Investing Activities
(240)
N/A
(320)
-33%
(375)
-17%
(348)
+7%
(426)
-23%
(821)
-93%
(1 842)
-124%
(1 632)
+11%
(705)
+57%
(734)
-4%
(716)
+2%
(604)
+16%
(583)
+4%
(616)
-6%
(655)
-6%
(709)
-8%
(913)
-29%
(1 035)
-13%
(902)
+13%
(991)
-10%
Financing Cash Flow
Net Issuance of Common Stock
43
688
687
(0)
1
315
507
191
(2)
(1)
8
7
(1)
18
18
1
5
5
9
7
Net Issuance of Debt
(37)
(475)
(491)
117
198
128
1 080
1 150
(4)
(73)
(108)
(213)
(220)
(283)
(231)
307
51
(215)
98
(195)
Cash Paid for Dividends
0
0
(40)
(80)
(40)
(52)
(52)
(81)
(81)
(81)
(81)
0
0
0
0
(33)
(33)
(62)
(62)
(101)
Other
(117)
(110)
(78)
(50)
(50)
(64)
(43)
(67)
(82)
(105)
(131)
(103)
(69)
(65)
(68)
(69)
(76)
(92)
(92)
(92)
Cash from Financing Activities
(111)
N/A
104
N/A
79
-24%
(12)
N/A
109
N/A
327
+201%
1 492
+356%
1 193
-20%
(169)
N/A
(261)
-54%
(312)
-20%
(309)
+1%
(290)
+6%
(329)
-14%
(281)
+15%
206
N/A
(54)
N/A
(364)
-578%
(46)
+87%
(382)
-723%
Change in Cash
Effect of Foreign Exchange Rates
0
(0)
(0)
1
2
(10)
(34)
(27)
(4)
(1)
0
(9)
(8)
4
(3)
2
1
(2)
2
(9)
Net Change in Cash
10
N/A
40
+302%
(3)
N/A
34
N/A
109
+220%
(81)
N/A
38
N/A
147
+288%
(24)
N/A
(90)
-275%
(8)
+91%
60
N/A
(33)
N/A
(19)
+42%
22
N/A
453
+1 933%
126
-72%
(202)
N/A
379
N/A
17
-96%
Free Cash Flow
Free Cash Flow
125
N/A
(7)
N/A
26
N/A
133
+412%
161
+21%
129
-20%
(60)
N/A
(4)
+93%
199
N/A
218
+9%
336
+55%
396
+18%
349
-12%
400
+15%
388
-3%
313
-19%
391
+25%
410
+5%
502
+22%
554
+11%

See Also

Discover More