EssilorLuxottica SA
PAR:EL

Watchlist Manager
EssilorLuxottica SA Logo
EssilorLuxottica SA
PAR:EL
Watchlist
Price: 231.2 EUR -0.3% Market Closed
Market Cap: 105.3B EUR
Have any thoughts about
EssilorLuxottica SA?
Write Note

Income Statement

Earnings Waterfall
EssilorLuxottica SA

Revenue
25.8B EUR
Cost of Revenue
-9.7B EUR
Gross Profit
16.1B EUR
Operating Expenses
-12.8B EUR
Operating Income
3.3B EUR
Other Expenses
-994m EUR
Net Income
2.3B EUR

Income Statement
EssilorLuxottica SA

Rotate your device to view
Income Statement
Currency: EUR
Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
2 424
N/A
2 604
+7%
2 690
+3%
2 804
+4%
2 908
+4%
2 951
+1%
3 074
+4%
3 218
+5%
3 268
+2%
3 531
+8%
3 892
+10%
4 025
+3%
4 190
+4%
4 660
+11%
4 989
+7%
5 034
+1%
5 065
+1%
5 269
+4%
5 670
+8%
6 298
+11%
6 716
+7%
6 891
+3%
7 115
+3%
7 391
+4%
9 184
+24%
13 753
+50%
10 833
-21%
15 040
+39%
17 390
+16%
14 844
-15%
14 429
-3%
16 967
+18%
19 820
+17%
23 046
+16%
24 494
+6%
25 351
+3%
25 395
+0%
25 834
+2%
Gross Profit
Cost of Revenue
(1 035)
(1 100)
(1 123)
(1 175)
(1 234)
(1 265)
(1 325)
(1 405)
(1 435)
(1 561)
(1 732)
(1 789)
(1 868)
(2 076)
(2 205)
(2 208)
(2 227)
(2 283)
(2 355)
(2 540)
(2 704)
(2 785)
(2 934)
(3 081)
(3 386)
(5 054)
(4 118)
(5 828)
(6 741)
(6 125)
(6 087)
(6 835)
(7 763)
(8 640)
(9 129)
(9 498)
(9 593)
(9 728)
Gross Profit
1 390
N/A
1 503
+8%
1 567
+4%
1 629
+4%
1 674
+3%
1 686
+1%
1 749
+4%
1 813
+4%
1 833
+1%
1 971
+8%
2 160
+10%
2 236
+4%
2 321
+4%
2 584
+11%
2 784
+8%
2 827
+2%
2 838
+0%
2 987
+5%
3 315
+11%
3 758
+13%
4 012
+7%
4 106
+2%
4 181
+2%
4 310
+3%
5 798
+35%
8 699
+50%
6 715
-23%
9 212
+37%
10 649
+16%
8 719
-18%
8 342
-4%
10 132
+21%
12 057
+19%
14 406
+19%
15 365
+7%
15 853
+3%
15 802
0%
16 106
+2%
Operating Income
Operating Expenses
(994)
(1 072)
(1 104)
(1 143)
(1 168)
(1 174)
(1 230)
(1 271)
(1 270)
(1 399)
(1 529)
(1 545)
(1 613)
(1 799)
(1 944)
(1 966)
(1 972)
(2 166)
(2 561)
(2 716)
(2 807)
(2 864)
(2 918)
(3 085)
(4 500)
(6 569)
(5 314)
(7 558)
(8 996)
(8 458)
(7 898)
(8 095)
(9 810)
(11 673)
(12 271)
(12 642)
(12 626)
(12 819)
Selling, General & Administrative
0
(311)
(605)
(631)
(663)
(667)
(697)
(719)
(728)
(797)
(881)
(925)
(983)
(1 093)
(1 168)
(1 179)
(1 177)
(1 246)
(1 406)
(1 601)
(1 727)
(1 783)
(1 814)
(1 881)
(738)
(1 067)
(987)
(1 758)
(2 000)
(1 841)
(1 867)
(1 785)
(1 982)
(2 145)
(2 116)
(2 204)
(2 211)
(3 044)
Research & Development
0
(61)
(128)
(136)
(138)
(140)
(145)
(148)
(151)
(155)
(151)
(148)
(151)
(158)
(162)
(160)
(164)
(174)
(188)
(202)
(214)
(218)
(214)
(216)
(60)
(89)
(190)
(430)
(548)
(547)
(544)
(566)
(579)
(575)
(600)
(614)
(593)
(602)
Other Operating Expenses
(994)
(700)
(372)
(376)
(367)
(367)
(389)
(404)
(390)
(447)
(496)
(472)
(479)
(548)
(614)
(626)
(631)
(747)
(967)
(913)
(866)
(863)
(890)
(988)
(3 702)
(5 413)
(4 137)
(5 370)
(6 448)
(6 070)
(5 487)
(5 744)
(7 249)
(8 953)
(9 555)
(9 824)
(9 822)
(9 173)
Operating Income
396
N/A
432
+9%
463
+7%
486
+5%
506
+4%
512
+1%
519
+1%
542
+5%
563
+4%
571
+2%
631
+10%
691
+10%
708
+3%
784
+11%
840
+7%
861
+2%
866
+1%
821
-5%
754
-8%
1 042
+38%
1 205
+16%
1 242
+3%
1 263
+2%
1 225
-3%
1 298
+6%
2 130
+64%
1 401
-34%
1 654
+18%
1 653
0%
261
-84%
444
+70%
2 037
+359%
2 247
+10%
2 733
+22%
3 094
+13%
3 211
+4%
3 176
-1%
3 287
+3%
Pre-Tax Income
Interest Income Expense
(9)
(12)
(10)
(6)
(3)
2
1
2
13
22
25
30
24
14
10
13
13
(3)
(23)
(26)
(48)
(67)
(57)
(52)
(88)
(138)
(109)
(127)
(138)
(154)
(135)
(111)
(119)
(103)
(100)
(110)
(117)
(127)
Non-Reccuring Items
(2)
(5)
(3)
(3)
(2)
1
(4)
(11)
(13)
(18)
(12)
(10)
(25)
(14)
(9)
(20)
(23)
416
468
(40)
(22)
(27)
(33)
(33)
49
0
(2)
0
25
(7)
8
64
60
7
55
52
0
0
Total Other Income
(10)
(16)
(9)
(6)
(4)
(0)
(3)
(2)
2
(2)
(4)
(8)
(10)
(7)
(4)
(6)
(11)
(16)
(20)
(21)
(14)
(12)
(8)
(8)
(2)
0
(1)
(2)
(6)
(4)
(4)
(3)
(7)
(9)
(17)
(23)
(24)
(23)
Pre-Tax Income
375
N/A
399
+6%
440
+10%
472
+7%
498
+6%
515
+3%
512
-1%
531
+4%
565
+6%
573
+1%
639
+12%
703
+10%
698
-1%
778
+11%
837
+8%
847
+1%
845
0%
1 217
+44%
1 179
-3%
955
-19%
1 121
+17%
1 136
+1%
1 165
+3%
1 132
-3%
1 257
+11%
1 992
+58%
1 289
-35%
1 525
+18%
1 534
+1%
96
-94%
313
+226%
1 987
+535%
2 181
+10%
2 628
+20%
3 032
+15%
3 130
+3%
3 035
-3%
3 137
+3%
Net Income
Tax Provision
(108)
(117)
(137)
(150)
(156)
(155)
(149)
(150)
(167)
(176)
(167)
(170)
(179)
(200)
(207)
(204)
(199)
(178)
(193)
(277)
(308)
(295)
(285)
(264)
(215)
(419)
(139)
(186)
(350)
(37)
(164)
(526)
(582)
(704)
(751)
(649)
(609)
(715)
Income from Continuing Operations
267
281
303
322
342
360
363
381
399
397
472
533
518
577
630
644
646
1 040
986
678
813
841
880
868
1 042
1 573
1 150
1 339
1 184
59
149
1 461
1 599
1 924
2 281
2 481
2 426
2 422
Income to Minority Interest
(2)
(3)
(3)
(3)
(4)
(5)
(6)
(8)
(8)
(9)
(10)
(10)
(13)
(29)
(46)
(50)
(53)
(58)
(57)
(60)
(56)
(56)
(67)
(82)
(2)
(3)
(67)
(115)
(108)
(70)
(64)
(111)
(150)
(155)
(128)
(141)
(137)
(127)
Equity Earnings Affiliates
22
27
28
28
29
28
26
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
287
N/A
305
+6%
328
+7%
346
+5%
367
+6%
383
+4%
382
0%
384
+0%
391
+2%
388
-1%
462
+19%
523
+13%
506
-3%
548
+8%
584
+7%
594
+2%
593
0%
982
+66%
929
-5%
618
-33%
757
+22%
785
+4%
813
+4%
786
-3%
1 040
+32%
1 570
+51%
1 083
-31%
1 224
+13%
1 077
-12%
(10)
N/A
85
N/A
1 351
+1 489%
1 448
+7%
1 768
+22%
2 152
+22%
2 339
+9%
2 289
-2%
2 293
+0%
EPS (Diluted)
1.32
N/A
1.43
+8%
1.51
+6%
1.67
+11%
1.63
-2%
1.78
+9%
1.79
+1%
1.81
+1%
1.86
+3%
1.81
-3%
2.17
+20%
2.48
+14%
2.41
-3%
2.61
+8%
2.78
+7%
2.77
0%
2.78
+0%
4.59
+65%
4.32
-6%
2.86
-34%
3.5
+22%
3.59
+3%
3.71
+3%
3.55
-4%
4.71
+33%
7.11
+51%
4.07
-43%
2.78
-32%
2.44
-12%
-0.04
N/A
0.19
N/A
3.05
+1 505%
3.25
+7%
3.97
+22%
4.83
+22%
5.22
+8%
5.08
-3%
4.99
-2%

See Also

Discover More