Ekinops SA
PAR:EKI

Watchlist Manager
Ekinops SA Logo
Ekinops SA
PAR:EKI
Watchlist
Price: 3.45 EUR -1.85%
Market Cap: 93.1m EUR
Have any thoughts about
Ekinops SA?
Write Note

Income Statement

Earnings Waterfall
Ekinops SA

Revenue
115.6m EUR
Cost of Revenue
-53.7m EUR
Gross Profit
61.9m EUR
Operating Expenses
-62.3m EUR
Operating Income
-453k EUR
Other Expenses
-419k EUR
Net Income
-872k EUR

Income Statement
Ekinops SA

Rotate your device to view
Income Statement
Currency: EUR
Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
18
N/A
12
-33%
11
-12%
15
+40%
17
+9%
18
+10%
20
+12%
34
+69%
66
+92%
84
+28%
87
+3%
93
+7%
94
+1%
93
-2%
98
+5%
104
+6%
116
+12%
128
+10%
135
+6%
129
-5%
116
-10%
Gross Profit
Cost of Revenue
(10)
(6)
(5)
(8)
(8)
(9)
(11)
(17)
(30)
(37)
(39)
(44)
(44)
(42)
(44)
(47)
(54)
(60)
(64)
(62)
(54)
Gross Profit
8
N/A
6
-26%
6
-3%
8
+30%
8
+7%
9
+12%
10
+8%
18
+79%
36
+106%
47
+31%
49
+3%
50
+3%
50
0%
51
+3%
54
+6%
56
+5%
62
+10%
68
+9%
72
+6%
67
-6%
62
-8%
Operating Income
Operating Expenses
(10)
(10)
(10)
(12)
(12)
(12)
(13)
(24)
(41)
(48)
(48)
(46)
(47)
(47)
(50)
(53)
(56)
(58)
(61)
(63)
(62)
Selling, General & Administrative
(7)
(7)
(7)
(8)
(8)
(9)
(9)
(14)
(22)
(24)
(22)
(22)
(22)
(20)
(20)
(24)
(26)
(27)
(28)
(27)
(26)
Research & Development
(2)
(2)
(2)
(3)
(3)
(2)
(2)
(6)
(13)
(18)
(16)
(17)
(19)
(19)
(19)
(19)
(20)
(22)
(22)
(24)
(24)
Depreciation & Amortization
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(3)
(6)
(9)
(9)
(9)
(9)
(10)
(11)
(12)
(12)
(11)
(13)
(15)
(13)
Other Operating Expenses
0
0
(0)
(0)
(0)
(0)
(2)
(1)
0
3
(1)
3
2
2
0
1
2
2
3
3
2
Operating Income
(2)
N/A
(4)
-147%
(5)
-18%
(4)
+6%
(4)
+14%
(3)
+25%
(3)
-24%
(6)
-85%
(5)
+17%
(1)
+86%
1
N/A
4
+771%
3
-30%
4
+21%
4
+6%
3
-15%
6
+72%
9
+64%
11
+20%
4
-64%
(0)
N/A
Pre-Tax Income
Interest Income Expense
(0)
0
1
1
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
0
1
2
1
(1)
(2)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
(2)
0
(0)
0
0
0
(1)
0
(0)
0
Total Other Income
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(0)
1
1
Pre-Tax Income
(2)
N/A
(3)
-119%
(4)
-10%
(4)
-1%
(4)
+3%
(3)
+24%
(4)
-27%
(7)
-95%
(6)
+20%
(1)
+85%
(0)
+97%
2
N/A
3
+76%
2
-28%
3
+47%
4
+24%
7
+87%
10
+50%
12
+15%
3
-71%
(1)
N/A
Net Income
Tax Provision
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
1
1
2
2
2
1
0
0
Income from Continuing Operations
(2)
(3)
(4)
(4)
(4)
(3)
(4)
(7)
(5)
(1)
0
2
3
3
4
5
9
12
13
4
(1)
Income to Minority Interest
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(2)
N/A
(3)
-117%
(4)
-9%
(4)
-2%
(4)
+3%
(3)
+24%
(4)
-27%
(7)
-87%
(5)
+19%
(1)
+88%
0
N/A
2
+1 483%
3
+78%
3
+12%
2
-49%
5
+222%
9
+70%
12
+37%
13
+7%
4
-72%
(1)
N/A
EPS (Diluted)
-0.28
N/A
-0.59
-111%
-0.64
-8%
-0.64
N/A
-0.6
+6%
-0.44
+27%
-0.45
-2%
-0.36
+20%
-0.25
+31%
-0.03
+88%
0.01
N/A
0.07
+600%
0.12
+71%
0.13
+8%
0.06
-54%
0.2
+233%
0.34
+70%
0.46
+35%
0.48
+4%
0.14
-71%
-0.03
N/A

See Also

Discover More