Electricite de France SA
PAR:EDF

Watchlist Manager
Electricite de France SA Logo
Electricite de France SA
PAR:EDF
Watchlist
Price: 12 EUR
Market Cap: 48B EUR
Have any thoughts about
Electricite de France SA?
Write Note

Income Statement

Earnings Waterfall
Electricite de France SA

Revenue
143.5B EUR
Cost of Revenue
-91.6B EUR
Gross Profit
51.8B EUR
Operating Expenses
-68.6B EUR
Operating Income
-16.7B EUR
Other Expenses
-1.8B EUR
Net Income
-18.5B EUR

Income Statement
Electricite de France SA

Rotate your device to view
Income Statement
Currency: EUR
Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022
Revenue
Revenue
58 932
N/A
58 881
0%
59 637
+1%
61 565
+3%
63 847
+4%
66 435
+4%
59 140
-11%
57 851
-2%
65 320
+13%
65 246
0%
65 307
+0%
67 746
+4%
72 178
+7%
73 827
+2%
75 594
+2%
70 489
-7%
73 383
+4%
75 654
+3%
75 006
-1%
73 269
-2%
71 203
-3%
67 842
-5%
64 892
-4%
66 556
+3%
68 546
+3%
70 053
+2%
71 347
+2%
69 588
-2%
69 031
-1%
73 942
+7%
84 461
+14%
111 102
+32%
143 476
+29%
Gross Profit
Cost of Revenue
(8 721)
(9 084)
(9 797)
(9 913)
(10 258)
(11 100)
(10 213)
(9 809)
(10 582)
(10 331)
(9 931)
(9 788)
(9 718)
(9 063)
(25 785)
(8 278)
(25 239)
(9 587)
(25 609)
(9 435)
(23 740)
(8 644)
(22 715)
(8 995)
(22 795)
(8 928)
(23 849)
(8 439)
(23 353)
(8 621)
(30 273)
(8 885)
(91 631)
Gross Profit
50 211
N/A
49 797
-1%
49 840
+0%
51 652
+4%
53 589
+4%
55 335
+3%
48 927
-12%
48 042
-2%
54 738
+14%
54 915
+0%
55 376
+1%
57 958
+5%
62 460
+8%
64 764
+4%
49 809
-23%
62 211
+25%
48 144
-23%
66 067
+37%
49 397
-25%
63 834
+29%
47 463
-26%
59 198
+25%
42 177
-29%
57 561
+36%
45 751
-21%
61 125
+34%
47 498
-22%
61 149
+29%
45 678
-25%
65 321
+43%
54 188
-17%
102 217
+89%
51 845
-49%
Operating Income
Operating Expenses
(40 976)
(40 164)
(39 678)
(42 102)
(45 564)
(46 733)
(40 111)
(41 122)
(48 085)
(47 224)
(46 587)
(49 225)
(53 854)
(55 988)
(40 417)
(54 200)
(39 370)
(57 108)
(40 630)
(56 464)
(39 336)
(51 562)
(36 018)
(51 528)
(40 013)
(55 423)
(41 361)
(55 313)
(40 799)
(57 842)
(48 358)
(104 689)
(68 592)
Selling, General & Administrative
(9 709)
(9 901)
(9 938)
(10 194)
(10 476)
(10 953)
(10 708)
(10 657)
(11 422)
(11 135)
(10 802)
(11 169)
(11 710)
(11 600)
(11 879)
(11 258)
(11 785)
(12 542)
(12 529)
(12 461)
(12 543)
(12 496)
(12 456)
(12 985)
(13 642)
(13 790)
(13 797)
(13 854)
(13 957)
(14 210)
(14 494)
(14 507)
(15 236)
Depreciation & Amortization
(5 363)
(5 423)
(5 628)
(5 723)
(5 714)
(6 380)
(6 796)
(6 939)
(7 426)
(6 936)
(6 285)
(6 437)
(6 849)
(6 957)
(7 516)
(7 516)
(7 940)
(8 562)
(9 009)
(8 550)
(7 966)
(8 262)
(8 537)
(8 632)
(8 775)
(9 244)
(10 020)
(10 602)
(10 838)
(10 674)
(10 789)
(11 129)
(11 079)
Purchased Fuel Power Gas
(23 949)
(23 357)
(23 215)
(24 260)
(26 590)
(27 638)
(22 590)
(21 868)
(26 176)
(27 867)
(30 195)
(33 181)
(37 098)
(39 025)
(22 696)
(36 532)
(21 623)
(38 415)
(23 034)
(38 044)
(21 656)
(34 206)
(19 608)
(32 751)
(20 105)
(34 237)
(20 025)
(33 690)
(18 078)
(34 628)
(23 061)
(73 784)
(40 651)
Other Operating Expenses
(1 955)
(1 483)
(897)
(1 925)
(2 784)
(1 762)
(17)
(1 658)
(3 061)
(1 286)
695
1 562
1 803
1 594
1 674
1 106
1 978
2 411
3 942
2 591
2 829
3 402
4 583
2 840
2 509
1 848
2 481
2 833
2 074
1 670
(14)
(5 269)
(1 626)
Operating Income
9 235
N/A
9 633
+4%
10 162
+5%
9 550
-6%
8 025
-16%
8 602
+7%
8 816
+2%
6 920
-22%
6 653
-4%
7 691
+16%
8 789
+14%
8 733
-1%
8 606
-1%
8 776
+2%
9 392
+7%
8 011
-15%
8 774
+10%
8 959
+2%
8 767
-2%
7 370
-16%
8 127
+10%
7 636
-6%
6 159
-19%
6 033
-2%
5 738
-5%
5 702
-1%
6 137
+8%
5 836
-5%
4 879
-16%
7 479
+53%
5 830
-22%
(2 472)
N/A
(16 747)
-577%
Pre-Tax Income
Interest Income Expense
(1 606)
(1 580)
(1 492)
(1 503)
(1 657)
(1 858)
(1 990)
(2 262)
(2 739)
(2 640)
(2 387)
(2 394)
(2 512)
(2 478)
(1 317)
(1 613)
(917)
(2 051)
(901)
(1 787)
(1 198)
(2 134)
500
(1 821)
(1 302)
(1 748)
3 566
(2 264)
1 056
2 292
3 022
(4 326)
(4 149)
Non-Reccuring Items
121
(199)
(171)
(181)
(115)
(130)
(49)
(4)
(428)
(696)
(221)
(59)
(378)
(400)
(872)
(361)
(871)
(1 644)
(4 453)
(3 188)
(241)
(371)
(247)
(543)
(42)
(278)
(15)
(1 096)
(807)
(563)
(380)
(404)
(1 761)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
375
0
0
0
408
0
398
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(1 095)
(875)
(1 042)
(1 242)
(1 393)
(1 619)
(1 675)
(1 676)
(1 672)
(1 443)
(1 509)
(1 363)
(891)
(819)
(2 256)
(887)
(1 553)
(256)
(2 129)
(803)
(2 905)
(1 344)
(3 011)
(1 185)
(3 738)
(1 455)
(3 295)
(303)
(3 835)
(2 104)
(2 887)
211
(259)
Pre-Tax Income
6 655
N/A
6 979
+5%
7 457
+7%
6 624
-11%
4 860
-27%
4 995
+3%
5 102
+2%
2 978
-42%
1 814
-39%
2 912
+61%
4 672
+60%
4 917
+5%
4 825
-2%
5 079
+5%
5 322
+5%
5 150
-3%
5 433
+5%
5 008
-8%
1 692
-66%
1 592
-6%
4 181
+163%
3 787
-9%
3 401
-10%
2 484
-27%
656
-74%
2 221
+239%
6 393
+188%
2 173
-66%
1 293
-40%
7 104
+449%
5 585
-21%
(6 991)
N/A
(22 916)
-228%
Net Income
Tax Provision
(1 146)
(1 953)
(1 841)
(1 588)
(1 599)
(1 680)
(1 432)
(1 020)
(1 079)
(963)
(1 336)
(1 576)
(1 573)
(1 824)
(1 942)
(1 684)
(1 839)
(1 550)
(483)
(458)
(1 388)
(1 140)
(147)
(17)
178
(260)
(1 532)
(470)
(945)
(2 445)
(1 400)
1 898
3 926
Income from Continuing Operations
5 509
5 026
5 616
5 036
3 261
3 315
3 670
1 958
735
1 949
3 336
3 341
3 252
3 255
3 380
3 466
3 594
3 458
1 209
1 134
2 793
2 647
3 254
2 467
834
1 961
4 861
1 703
348
4 659
4 185
(5 093)
(18 990)
Income to Minority Interest
(172)
(144)
(175)
(170)
(144)
(138)
(158)
(232)
(229)
(257)
(239)
(193)
(238)
(191)
(238)
(282)
(72)
(38)
(214)
(209)
(160)
(159)
(116)
(59)
(14)
37
(27)
30
35
110
285
(9)
285
Equity Earnings Affiliates
263
85
168
353
367
314
104
59
134
303
51
132
261
309
375
(26)
179
277
192
(171)
218
287
35
493
569
556
818
477
425
758
644
744
759
Net Income (Common)
5 605
N/A
4 976
-11%
5 618
+13%
5 220
-7%
3 484
-33%
3 491
+0%
3 927
+12%
2 463
-37%
1 020
-59%
2 008
+97%
3 148
+57%
3 280
+4%
3 275
0%
3 373
+3%
3 414
+1%
2 832
-17%
3 313
+17%
3 135
-5%
596
-81%
159
-73%
2 269
+1 327%
2 200
-3%
2 608
+19%
2 345
-10%
593
-75%
1 409
+138%
4 566
+224%
1 703
-63%
149
-91%
3 884
+2 507%
4 566
+18%
(4 943)
N/A
(18 546)
-275%
EPS (Diluted)
2.8
N/A
2.49
-11%
2.81
+13%
2.61
-7%
1.79
-31%
1.78
-1%
1.99
+12%
1.23
-38%
0.5
-59%
1.01
+102%
1.58
+56%
1.64
+4%
1.64
N/A
1.7
+4%
1.71
+1%
1.28
-25%
1.65
+29%
1.31
-21%
0.3
-77%
0.06
-80%
1.02
+1 600%
0.72
-29%
0.94
+31%
0.8
-15%
0.19
-76%
0.46
+142%
1.44
+213%
0.55
-62%
0.04
-93%
1.11
+2 675%
1.3
+17%
-1.43
N/A
-4.72
-230%

See Also

Discover More