Electricite de France SA
PAR:EDF

Watchlist Manager
Electricite de France SA Logo
Electricite de France SA
PAR:EDF
Watchlist
Price: 12 EUR Market Closed
Market Cap: 48B EUR
Have any thoughts about
Electricite de France SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Electricite de France SA

Rotate your device to view
Cash Flow Statement
Currency: EUR
Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022
Operating Cash Flow
Net Income
6 655
6 979
7 457
6 624
4 860
4 995
5 102
2 978
1 814
2 912
4 672
4 917
4 883
5 137
5 322
5 150
5 433
5 008
1 692
1 592
4 181
3 787
3 401
2 484
473
2 038
6 399
2 232
773
5 417
4 829
(4 349)
(18 231)
Depreciation & Amortization
7 459
6 761
6 130
6 983
4 673
4 029
7 563
10 193
9 858
7 889
7 210
7 736
9 197
9 946
9 445
8 646
8 981
9 755
11 392
11 012
9 814
9 926
9 980
10 476
13 180
11 433
8 328
12 325
13 310
10 670
10 488
11 675
6 820
Other Non-Cash Items
(580)
299
62
62
1 037
1 579
1 028
1 724
4 294
3 654
1 354
1 321
1 454
1 784
1 983
1 225
1 618
1 283
3 180
3 352
1 040
(987)
(1 214)
907
700
649
563
1 362
1 505
1 733
320
(3 010)
(2 030)
Cash Taxes Paid
1 462
1 758
2 237
2 416
1 720
778
869
1 919
1 967
1 414
1 331
1 641
1 586
1 659
1 979
2 235
2 614
2 131
1 508
89
838
2 303
771
(256)
389
330
922
1 549
983
958
2 276
2 135
1 282
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
954
1 799
1 624
1 752
1 804
1 252
1 141
1 137
1 165
1 209
1 100
1 062
949
798
783
929
731
588
619
1 003
Change in Working Capital
(1 880)
(2 247)
(3 336)
(4 572)
(2 804)
(144)
(2 449)
(3 196)
(4 478)
(6 129)
(4 732)
(5 863)
(5 606)
(6 076)
(5 561)
(2 898)
(5 370)
(5 460)
(3 482)
(3 079)
(4 007)
(3 206)
(354)
1 562
(1 025)
(1 078)
(1 214)
(4 341)
(2 714)
(2 729)
(2 564)
5 989
6 009
Cash from Operating Activities
11 654
N/A
11 792
+1%
10 313
-13%
9 097
-12%
7 766
-15%
10 459
+35%
11 244
+8%
11 699
+4%
11 488
-2%
8 326
-28%
8 504
+2%
8 111
-5%
9 928
+22%
10 791
+9%
11 189
+4%
12 123
+8%
10 662
-12%
10 586
-1%
12 782
+21%
12 877
+1%
11 028
-14%
9 520
-14%
11 813
+24%
15 429
+31%
13 328
-14%
13 042
-2%
14 076
+8%
11 578
-18%
12 874
+11%
15 091
+17%
13 073
-13%
10 305
-21%
(7 432)
N/A
Investing Cash Flow
Capital Expenditures
(5 935)
(6 537)
(7 490)
(8 579)
(9 703)
(11 156)
(11 777)
(11 940)
(12 241)
(11 396)
(11 134)
(12 484)
(13 386)
(13 636)
(13 327)
(12 808)
(13 721)
(14 731)
(14 789)
(14 107)
(14 397)
(14 355)
(14 747)
(15 833)
(16 186)
(16 102)
(16 709)
(16 647)
(16 007)
(17 050)
(17 606)
(17 791)
(18 324)
Other Items
(7 834)
(3 429)
2 062
368
(6 962)
(15 380)
(13 457)
(4 814)
(2 686)
2 799
4 343
(2 502)
(1 024)
3 752
1 052
(6 491)
1 328
9 344
(4 050)
(5 108)
(2 160)
(2 959)
3 034
3 417
(979)
1 426
1 059
3 845
3 040
2 108
3 029
(12 006)
(6 761)
Cash from Investing Activities
(13 769)
N/A
(9 966)
+28%
(5 428)
+46%
(8 211)
-51%
(16 665)
-103%
(26 536)
-59%
(25 234)
+5%
(16 754)
+34%
(14 927)
+11%
(8 597)
+42%
(6 791)
+21%
(14 986)
-121%
(14 410)
+4%
(9 884)
+31%
(12 275)
-24%
(19 299)
-57%
(12 393)
+36%
(5 387)
+57%
(18 839)
-250%
(19 215)
-2%
(16 557)
+14%
(17 314)
-5%
(11 713)
+32%
(12 416)
-6%
(17 165)
-38%
(14 676)
+15%
(15 650)
-7%
(12 802)
+18%
(12 967)
-1%
(14 942)
-15%
(14 577)
+2%
(29 797)
-104%
(25 085)
+16%
Financing Cash Flow
Net Issuance of Common Stock
0
11
(6)
(177)
(180)
(7)
12
2
(10)
(7)
(14)
(9)
(15)
(6)
4
(12)
2
(3)
(14)
3
(2)
3 999
3 999
0
(3)
(19)
(14)
0
5
1
(3)
3 147
3 256
Net Issuance of Debt
(568)
(588)
702
2 995
10 835
19 973
14 028
3 664
3 990
2 945
1 775
8 193
7 562
1 841
3 114
9 386
3 006
(4 632)
6 495
5 900
2 666
2 792
(3 968)
(4 478)
2 197
1 772
728
11 107
1 281
(11 418)
2 470
15 436
28 677
Cash Paid for Dividends
(1 439)
(2 114)
(3 170)
(2 329)
(2 438)
(2 329)
(1 228)
(1 173)
(2 163)
(2 122)
(2 122)
(2 126)
(2 125)
(1 053)
(2 144)
(3 412)
(2 327)
(2 327)
(1 420)
(233)
(165)
(159)
(109)
(94)
(511)
(482)
(58)
0
0
(36)
(84)
(120)
(72)
Other
213
458
358
145
594
469
2 755
2 684
131
(1 045)
(1 230)
(136)
(765)
(618)
37
227
542
719
513
633
1 639
1 814
790
1 720
1 847
873
1 567
1 457
1 305
1 574
2 590
2 554
2 082
Cash from Financing Activities
(1 794)
N/A
(2 233)
-24%
(2 116)
+5%
634
N/A
8 811
+1 290%
18 106
+105%
15 567
-14%
5 177
-67%
1 948
-62%
(229)
N/A
(1 591)
-595%
5 922
N/A
4 657
-21%
164
-96%
1 011
+516%
6 189
+512%
1 223
-80%
(6 243)
N/A
5 574
N/A
6 303
+13%
4 138
-34%
8 446
+104%
712
-92%
(2 858)
N/A
3 530
N/A
2 144
-39%
2 223
+4%
12 539
+464%
2 591
-79%
(9 879)
N/A
4 973
N/A
21 017
+323%
33 943
+62%
Change in Cash
Effect of Foreign Exchange Rates
(3)
10
(42)
18
(79)
(458)
(237)
271
76
(182)
54
180
(44)
(77)
(340)
27
113
(37)
(36)
(15)
102
168
(13)
(2)
(95)
(122)
(5)
(99)
(162)
97
180
(35)
(397)
Net Change in Cash
(3 912)
N/A
(397)
+90%
2 727
N/A
1 538
-44%
(167)
N/A
1 571
N/A
1 340
-15%
393
-71%
(1 415)
N/A
(682)
+52%
176
N/A
(773)
N/A
131
N/A
994
+659%
(415)
N/A
(960)
-131%
(395)
+59%
(1 081)
-174%
(519)
+52%
(50)
+90%
(1 289)
-2 478%
820
N/A
799
-3%
153
-81%
(402)
N/A
388
N/A
644
+66%
11 216
+1 642%
2 336
-79%
(9 633)
N/A
3 649
N/A
1 490
-59%
1 029
-31%
Free Cash Flow
Free Cash Flow
5 719
N/A
5 255
-8%
2 823
-46%
518
-82%
(1 937)
N/A
(697)
+64%
(533)
+24%
(241)
+55%
(753)
-212%
(3 070)
-308%
(2 630)
+14%
(4 373)
-66%
(3 458)
+21%
(2 845)
+18%
(2 138)
+25%
(685)
+68%
(3 059)
-347%
(4 145)
-36%
(2 007)
+52%
(1 230)
+39%
(3 369)
-174%
(4 835)
-44%
(2 934)
+39%
(404)
+86%
(2 858)
-607%
(3 060)
-7%
(2 633)
+14%
(5 069)
-93%
(3 133)
+38%
(1 959)
+37%
(4 533)
-131%
(7 486)
-65%
(25 756)
-244%

See Also

Discover More