E

Edenred SE
PAR:EDEN

Watchlist Manager
Edenred SE
PAR:EDEN
Watchlist
Price: 31.31 EUR Market Closed
Market Cap: 7.6B EUR
Have any thoughts about
Edenred SE?
Write Note

Income Statement

Earnings Waterfall
Edenred SE

Revenue
2.7B EUR
Cost of Revenue
-230m EUR
Gross Profit
2.5B EUR
Operating Expenses
-1.5B EUR
Operating Income
990m EUR
Other Expenses
-690m EUR
Net Income
300m EUR

Income Statement
Edenred SE

Rotate your device to view
Income Statement
Currency: EUR
Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
965
N/A
1 004
+4%
1 032
+3%
1 043
+1%
1 067
+2%
1 059
-1%
1 030
-3%
1 013
-2%
1 034
+2%
1 087
+5%
1 069
-2%
1 056
-1%
1 139
+8%
1 263
+11%
1 320
+5%
1 335
+1%
1 378
+3%
1 490
+8%
1 626
+9%
1 545
-5%
1 465
-5%
1 526
+4%
1 627
+7%
1 792
+10%
2 031
+13%
2 272
+12%
2 514
+11%
2 746
+9%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
0
0
0
(135)
(64)
(139)
(141)
(146)
(150)
(152)
(156)
(157)
(153)
(144)
(142)
(153)
(166)
(182)
(195)
(200)
(230)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
934
N/A
462
-51%
1 000
+116%
1 122
+12%
1 174
+5%
1 185
+1%
1 226
+3%
1 334
+9%
1 469
+10%
1 392
-5%
1 321
-5%
1 384
+5%
1 474
+7%
1 626
+10%
1 849
+14%
2 077
+12%
2 314
+11%
2 516
+9%
Operating Income
Operating Expenses
(635)
(665)
(677)
(684)
(700)
(703)
(687)
(681)
(691)
(727)
(593)
(655)
(630)
(706)
(745)
(748)
(765)
(839)
(924)
(904)
(866)
(889)
(936)
(1 025)
(1 162)
(1 286)
(1 413)
(1 526)
Selling, General & Administrative
(273)
(284)
(284)
(287)
(298)
(303)
(302)
(309)
(320)
(343)
(381)
(359)
(400)
(444)
(461)
(469)
(488)
(506)
(527)
(509)
(480)
(488)
(516)
(562)
(617)
(679)
(743)
(804)
Depreciation & Amortization
(32)
(31)
(31)
(33)
(34)
(33)
(33)
(36)
(38)
(42)
(47)
(51)
(57)
(66)
(73)
(73)
(76)
(101)
(123)
(125)
(125)
(125)
(132)
(139)
(149)
(163)
(193)
(218)
Other Operating Expenses
(330)
(350)
(362)
(364)
(368)
(367)
(352)
(336)
(333)
(342)
(165)
(245)
(173)
(196)
(211)
(206)
(201)
(232)
(274)
(270)
(261)
(276)
(288)
(324)
(396)
(444)
(477)
(504)
Operating Income
330
N/A
339
+3%
355
+5%
359
+1%
367
+2%
356
-3%
343
-4%
332
-3%
343
+3%
360
+5%
341
-5%
337
-1%
370
+10%
416
+12%
429
+3%
437
+2%
461
+5%
495
+7%
545
+10%
488
-10%
455
-7%
495
+9%
538
+9%
601
+12%
687
+14%
791
+15%
901
+14%
990
+10%
Pre-Tax Income
Interest Income Expense
(25)
(41)
(47)
(45)
(36)
(35)
(34)
(37)
(40)
(32)
(23)
(22)
(34)
(37)
(24)
(11)
(4)
(5)
(5)
(3)
(2)
(5)
(2)
(2)
(16)
(42)
(110)
(145)
Non-Reccuring Items
(100)
(63)
(7)
(10)
(25)
(32)
(28)
(27)
(30)
(31)
(23)
(33)
(26)
8
(7)
(26)
(31)
(40)
(23)
(25)
(42)
(35)
(33)
(35)
(30)
(40)
(195)
(189)
Total Other Income
0
(3)
7
8
0
(5)
(7)
(7)
(6)
(4)
(15)
(18)
(16)
(15)
(15)
(16)
(22)
(20)
(18)
(20)
(21)
(15)
(9)
(20)
(36)
(53)
(62)
(66)
Pre-Tax Income
205
N/A
232
+13%
308
+33%
312
+1%
306
-2%
284
-7%
274
-4%
261
-5%
267
+2%
293
+10%
280
-4%
264
-6%
294
+11%
372
+27%
383
+3%
384
+0%
404
+5%
430
+6%
499
+16%
440
-12%
390
-11%
440
+13%
494
+12%
544
+10%
605
+11%
656
+8%
534
-19%
590
+10%
Net Income
Tax Provision
(99)
(93)
(103)
(99)
(103)
(110)
(103)
(99)
(99)
(112)
(98)
(91)
(102)
(118)
(106)
(102)
(119)
(127)
(153)
(141)
(124)
(140)
(151)
(162)
(188)
(206)
(226)
(248)
Income from Continuing Operations
106
139
205
213
203
174
171
162
168
181
182
173
192
254
277
282
285
303
346
299
266
300
343
382
417
450
308
342
Income to Minority Interest
(9)
(11)
(11)
(16)
(20)
(15)
(11)
(8)
(4)
(5)
(5)
(7)
(12)
(22)
(36)
(40)
(31)
(27)
(34)
(33)
(28)
(29)
(30)
(32)
(31)
(32)
(41)
(42)
Net Income (Common)
97
N/A
128
+32%
194
+52%
197
+2%
183
-7%
159
-13%
160
+1%
154
-4%
164
+6%
176
+7%
177
+1%
166
-6%
180
+8%
232
+29%
241
+4%
242
+0%
254
+5%
276
+9%
312
+13%
266
-15%
238
-11%
271
+14%
313
+15%
350
+12%
386
+10%
418
+8%
267
-36%
300
+12%
EPS (Diluted)
0.43
N/A
0.56
+30%
0.84
+50%
0.86
+2%
0.81
-6%
0.7
-14%
0.7
N/A
0.68
-3%
0.72
+6%
0.76
+6%
0.76
N/A
0.72
-5%
0.77
+7%
0.99
+29%
1.03
+4%
1.03
N/A
1.07
+4%
1.15
+7%
1.29
+12%
1.1
-15%
0.97
-12%
1.03
+6%
1.19
+16%
1.32
+11%
1.46
+11%
1.67
+14%
1.01
-40%
1.13
+12%

See Also

Discover More