Euroapi SAS
PAR:EAPI
Intrinsic Value
The intrinsic value of one EAPI stock under the Base Case scenario is 4.483 EUR. Compared to the current market price of 2.766 EUR, Euroapi SAS is Undervalued by 38%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Euroapi SAS
Fundamental Analysis

Revenue & Expenses Breakdown
Euroapi SAS
Balance Sheet Decomposition
Euroapi SAS
Current Assets | 1.2B |
Cash & Short-Term Investments | 282.8m |
Receivables | 176.7m |
Other Current Assets | 696.3m |
Non-Current Assets | 640.1m |
PP&E | 504.3m |
Intangibles | 43.5m |
Other Non-Current Assets | 92.3m |
Free Cash Flow Analysis
Euroapi SAS
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Euroapi SAS
Revenue
|
971.3m
EUR
|
Cost of Revenue
|
-805.8m
EUR
|
Gross Profit
|
165.5m
EUR
|
Operating Expenses
|
-161.2m
EUR
|
Operating Income
|
4.3m
EUR
|
Other Expenses
|
-291.6m
EUR
|
Net Income
|
-287.3m
EUR
|
EAPI Profitability Score
Profitability Due Diligence
Euroapi SAS's profitability score is 29/100. The higher the profitability score, the more profitable the company is.
Score
Euroapi SAS's profitability score is 29/100. The higher the profitability score, the more profitable the company is.
EAPI Solvency Score
Solvency Due Diligence
Euroapi SAS's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Score
Euroapi SAS's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EAPI Price Targets Summary
Euroapi SAS
According to Wall Street analysts, the average 1-year price target for EAPI is 3.29 EUR with a low forecast of 2.525 EUR and a high forecast of 4.62 EUR.
Dividends
Current shareholder yield for EAPI is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one EAPI stock under the Base Case scenario is 4.483 EUR.
Compared to the current market price of 2.766 EUR, Euroapi SAS is Undervalued by 38%.