E

Euroapi SAS
PAR:EAPI

Watchlist Manager
Euroapi SAS
PAR:EAPI
Watchlist
Price: 3.522 EUR 3.04% Market Closed
Market Cap: 335.5m EUR
Have any thoughts about
Euroapi SAS?
Write Note

Relative Value

The Relative Value of one EAPI stock under the Base Case scenario is 8.819 EUR. Compared to the current market price of 3.522 EUR, Euroapi SAS is Undervalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EAPI Relative Value
Base Case
8.819 EUR
Undervaluation 60%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
88
Median 3Y
0.4
Median 5Y
0.4
Industry
2.5
Forward
0.4
vs History
vs Industry
37
Median 3Y
-2.4
Median 5Y
-2.4
Industry
21.9
Forward
-8.4
vs History
62
vs Industry
7
Median 3Y
22.6
Median 5Y
22.6
Industry
16.5
vs History
25
vs Industry
25
Median 3Y
-13.3
Median 5Y
-13.3
Industry
23.6
vs History
65
vs Industry
78
Median 3Y
0.7
Median 5Y
0.7
Industry
2.1
vs History
50
vs Industry
85
Median 3Y
0.6
Median 5Y
0.6
Industry
2.6
Forward
0.6
vs History
53
vs Industry
62
Median 3Y
3.4
Median 5Y
3.4
Industry
5.2
vs History
53
vs Industry
49
Median 3Y
1.8
Median 5Y
1.8
Industry
13.3
Forward
8.6
vs History
12
vs Industry
3
Median 3Y
62.7
Median 5Y
62.7
Industry
16.6
Forward
-14.3
vs History
62
vs Industry
4
Median 3Y
23.5
Median 5Y
23.5
Industry
15.6
vs History
vs Industry
Median 3Y
-11.5
Median 5Y
-11.5
Industry
19.1
vs History
62
vs Industry
80
Median 3Y
0.6
Median 5Y
0.6
Industry
1.9

Multiples Across Competitors

EAPI Competitors Multiples
Euroapi SAS Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Euroapi SAS
PAR:EAPI
335.5m EUR 0.3 -1.2 1.7 120.9
JP
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
776 550.9T JPY 4 211 733 -5 347 888.9 -5 459 134.4 -5 046 864.6
US
Eli Lilly and Co
NYSE:LLY
710.5B USD 17.4 84.9 45.7 51
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
DK
Novo Nordisk A/S
CSE:NOVO B
3.3T DKK 12.3 35 24.3 27.8
US
Johnson & Johnson
NYSE:JNJ
373.5B USD 4.3 25.4 12.3 16
US
Merck & Co Inc
NYSE:MRK
251.1B USD 4 20.7 10.5 12.5
CH
Roche Holding AG
SIX:ROG
202.7B CHF 3.5 17.6 9.9 11.8
CH
Novartis AG
SIX:NOVN
183.3B CHF 4.1 11.6 10.1 14
UK
AstraZeneca PLC
LSE:AZN
162.4B GBP 4.1 31.6 169.4 253.9
IE
Endo International PLC
LSE:0Y5F
146B USD 63 -49.9 234.4 587.7
P/E Multiple
Earnings Growth
FR
E
Euroapi SAS
PAR:EAPI
Average P/E: 32.4
Negative Multiple: -1.2
N/A
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 347 888.9 N/A
US
Eli Lilly and Co
NYSE:LLY
84.9
451%
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A
DK
Novo Nordisk A/S
CSE:NOVO B
35
86%
US
Johnson & Johnson
NYSE:JNJ
25.4
-22%
US
Merck & Co Inc
NYSE:MRK
20.7
7 321%
CH
Roche Holding AG
SIX:ROG
17.6
32%
CH
Novartis AG
SIX:NOVN
11.6
21%
UK
AstraZeneca PLC
LSE:AZN
31.6
177%
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -49.9 N/A

See Also

Discover More
Back to Top