Euroapi SAS
PAR:EAPI
Income Statement
Earnings Waterfall
Euroapi SAS
Revenue
|
919.2m
EUR
|
Cost of Revenue
|
-776.8m
EUR
|
Gross Profit
|
142.4m
EUR
|
Operating Expenses
|
-150.9m
EUR
|
Operating Income
|
-8.5m
EUR
|
Other Expenses
|
-122.1m
EUR
|
Net Income
|
-130.6m
EUR
|
Income Statement
Euroapi SAS
Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
---|---|---|---|---|---|---|
Revenue | ||||||
Revenue |
981
N/A
|
994
+1%
|
1 019
+3%
|
971
-5%
|
919
-5%
|
|
Gross Profit | ||||||
Cost of Revenue |
(804)
|
(817)
|
(854)
|
(806)
|
(777)
|
|
Gross Profit |
177
N/A
|
176
0%
|
165
-7%
|
166
+1%
|
142
-14%
|
|
Operating Income | ||||||
Operating Expenses |
(150)
|
(160)
|
(160)
|
(161)
|
(151)
|
|
Selling, General & Administrative |
(128)
|
(135)
|
(131)
|
(132)
|
(127)
|
|
Research & Development |
(22)
|
(24)
|
(30)
|
(30)
|
(26)
|
|
Other Operating Expenses |
0
|
(1)
|
0
|
1
|
2
|
|
Operating Income |
27
N/A
|
17
-39%
|
4
-73%
|
4
-2%
|
(9)
N/A
|
|
Pre-Tax Income | ||||||
Interest Income Expense |
5
|
8
|
(1)
|
1
|
(2)
|
|
Non-Reccuring Items |
(28)
|
(27)
|
(239)
|
(288)
|
(112)
|
|
Total Other Income |
(1)
|
(5)
|
(8)
|
(14)
|
(17)
|
|
Pre-Tax Income |
3
N/A
|
(8)
N/A
|
(243)
-2 898%
|
(297)
-22%
|
(140)
+53%
|
|
Net Income | ||||||
Tax Provision |
(18)
|
39
|
53
|
10
|
9
|
|
Income from Continuing Operations |
(15)
|
31
|
(190)
|
(287)
|
(131)
|
|
Net Income (Common) |
(15)
N/A
|
31
N/A
|
(190)
N/A
|
(287)
-51%
|
(131)
+55%
|
|
EPS (Diluted) |
-0.16
N/A
|
0.32
N/A
|
-2.01
N/A
|
-3.04
-51%
|
-1.38
+55%
|