
St Dupont SA
PAR:DPT

Intrinsic Value
The intrinsic value of one
DPT
stock under the Base Case scenario is
0.0778
EUR.
Compared to the current market price of 0.1021 EUR,
St Dupont SA
is
Overvalued by 24%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
St Dupont SA
Fundamental Analysis


Revenue & Expenses Breakdown
St Dupont SA
Balance Sheet Decomposition
St Dupont SA
Current Assets | 35.4m |
Cash & Short-Term Investments | 5.5m |
Receivables | 14m |
Other Current Assets | 15.8m |
Non-Current Assets | 21.5m |
Long-Term Investments | 1.4m |
PP&E | 18.9m |
Intangibles | 1.2m |
Free Cash Flow Analysis
St Dupont SA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
St Dupont SA
Revenue
|
53.7m
EUR
|
Cost of Revenue
|
-23.7m
EUR
|
Gross Profit
|
30m
EUR
|
Operating Expenses
|
-29.7m
EUR
|
Operating Income
|
251k
EUR
|
Other Expenses
|
-1.3m
EUR
|
Net Income
|
-1.1m
EUR
|
DPT Profitability Score
Profitability Due Diligence
St Dupont SA's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Score
St Dupont SA's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
DPT Solvency Score
Solvency Due Diligence
St Dupont SA's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Score
St Dupont SA's solvency score is 46/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DPT Price Targets Summary
St Dupont SA
Dividends
Current shareholder yield for DPT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DPT
stock under the Base Case scenario is
0.0778
EUR.
Compared to the current market price of 0.1021 EUR,
St Dupont SA
is
Overvalued by 24%.