
Les Docks des Petroles d Ambes SA
PAR:DPAM

Intrinsic Value
The intrinsic value of one
DPAM
stock under the Base Case scenario is
594.29
EUR.
Compared to the current market price of 675 EUR,
Les Docks des Petroles d Ambes SA
is
Overvalued by 12%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Les Docks des Petroles d Ambes SA
Fundamental Analysis


Revenue & Expenses Breakdown
Les Docks des Petroles d Ambes SA
Balance Sheet Decomposition
Les Docks des Petroles d Ambes SA
Current Assets | 16.3m |
Cash & Short-Term Investments | 12.8m |
Receivables | 2.7m |
Other Current Assets | 753.3k |
Non-Current Assets | 52.2m |
Long-Term Investments | 3.9k |
PP&E | 51.9m |
Intangibles | 132.7k |
Other Non-Current Assets | 147.6k |
Free Cash Flow Analysis
Les Docks des Petroles d Ambes SA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Les Docks des Petroles d Ambes SA
Revenue
|
19.6m
EUR
|
Cost of Revenue
|
-569.6k
EUR
|
Gross Profit
|
19m
EUR
|
Operating Expenses
|
-13.9m
EUR
|
Operating Income
|
5.1m
EUR
|
Other Expenses
|
-760.3k
EUR
|
Net Income
|
4.4m
EUR
|
DPAM Profitability Score
Profitability Due Diligence
Les Docks des Petroles d Ambes SA's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Score
Les Docks des Petroles d Ambes SA's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
DPAM Solvency Score
Solvency Due Diligence
Les Docks des Petroles d Ambes SA's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Score
Les Docks des Petroles d Ambes SA's solvency score is 76/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DPAM Price Targets Summary
Les Docks des Petroles d Ambes SA
Dividends
Current shareholder yield for DPAM is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DPAM
stock under the Base Case scenario is
594.29
EUR.
Compared to the current market price of 675 EUR,
Les Docks des Petroles d Ambes SA
is
Overvalued by 12%.