Adl Partner SA
PAR:DKUPL

Watchlist Manager
Adl Partner SA Logo
Adl Partner SA
PAR:DKUPL
Watchlist
Price: 37.3 EUR 0.27% Market Closed
Market Cap: 148m EUR
Have any thoughts about
Adl Partner SA?
Write Note

Intrinsic Value

The intrinsic value of one DKUPL stock under the Base Case scenario is 48.54 EUR. Compared to the current market price of 37.3 EUR, Adl Partner SA is Undervalued by 23%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DKUPL Intrinsic Value
48.54 EUR
Undervaluation 23%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Adl Partner SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for DKUPL cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about DKUPL?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Media Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Adl Partner SA

Provide an overview of the primary business activities
of Adl Partner SA.

What unique competitive advantages
does Adl Partner SA hold over its rivals?

What risks and challenges
does Adl Partner SA face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Adl Partner SA.

Provide P/S
for Adl Partner SA.

Provide P/E
for Adl Partner SA.

Provide P/OCF
for Adl Partner SA.

Provide P/FCFE
for Adl Partner SA.

Provide P/B
for Adl Partner SA.

Provide EV/S
for Adl Partner SA.

Provide EV/GP
for Adl Partner SA.

Provide EV/EBITDA
for Adl Partner SA.

Provide EV/EBIT
for Adl Partner SA.

Provide EV/OCF
for Adl Partner SA.

Provide EV/FCFF
for Adl Partner SA.

Provide EV/IC
for Adl Partner SA.

What are the Revenue projections
for Adl Partner SA?

How accurate were the past Revenue estimates
for Adl Partner SA?

What are the Net Income projections
for Adl Partner SA?

How accurate were the past Net Income estimates
for Adl Partner SA?

What are the EPS projections
for Adl Partner SA?

How accurate were the past EPS estimates
for Adl Partner SA?

What are the EBIT projections
for Adl Partner SA?

How accurate were the past EBIT estimates
for Adl Partner SA?

Compare the revenue forecasts
for Adl Partner SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Adl Partner SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Adl Partner SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Adl Partner SA compared to its peers.

Compare the P/E ratios
of Adl Partner SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Adl Partner SA with its peers.

Analyze the financial leverage
of Adl Partner SA compared to its main competitors.

Show all profitability ratios
for Adl Partner SA.

Provide ROE
for Adl Partner SA.

Provide ROA
for Adl Partner SA.

Provide ROIC
for Adl Partner SA.

Provide ROCE
for Adl Partner SA.

Provide Gross Margin
for Adl Partner SA.

Provide Operating Margin
for Adl Partner SA.

Provide Net Margin
for Adl Partner SA.

Provide FCF Margin
for Adl Partner SA.

Show all solvency ratios
for Adl Partner SA.

Provide D/E Ratio
for Adl Partner SA.

Provide D/A Ratio
for Adl Partner SA.

Provide Interest Coverage Ratio
for Adl Partner SA.

Provide Altman Z-Score Ratio
for Adl Partner SA.

Provide Quick Ratio
for Adl Partner SA.

Provide Current Ratio
for Adl Partner SA.

Provide Cash Ratio
for Adl Partner SA.

What is the historical Revenue growth
over the last 5 years for Adl Partner SA?

What is the historical Net Income growth
over the last 5 years for Adl Partner SA?

What is the current Free Cash Flow
of Adl Partner SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Adl Partner SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Adl Partner SA

Balance Sheet Decomposition
Adl Partner SA

Current Assets 125.8m
Cash & Short-Term Investments 63.6m
Receivables 58.1m
Other Current Assets 4.1m
Non-Current Assets 71.7m
Long-Term Investments 1.9m
PP&E 21m
Intangibles 44.2m
Other Non-Current Assets 4.7m
Current Liabilities 90.9m
Accounts Payable 47.6m
Accrued Liabilities 23.7m
Other Current Liabilities 19.6m
Non-Current Liabilities 72.7m
Long-Term Debt 52.2m
Other Non-Current Liabilities 20.5m
Efficiency

Earnings Waterfall
Adl Partner SA

Revenue
199.7m EUR
Cost of Revenue
-92.6m EUR
Gross Profit
107.1m EUR
Operating Expenses
-89.6m EUR
Operating Income
17.5m EUR
Other Expenses
-5m EUR
Net Income
12.4m EUR

Free Cash Flow Analysis
Adl Partner SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

DKUPL Profitability Score
Profitability Due Diligence

Adl Partner SA's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Exceptional ROE
Positive Free Cash Flow
64/100
Profitability
Score

Adl Partner SA's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

DKUPL Solvency Score
Solvency Due Diligence

Adl Partner SA's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Short-Term Solvency
Long-Term Solvency
Average D/E
49/100
Solvency
Score

Adl Partner SA's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DKUPL Price Targets Summary
Adl Partner SA

There are no price targets for DKUPL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DKUPL?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DKUPL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Adl Partner SA Logo
Adl Partner SA

Country

France

Industry

Media

Market Cap

146m EUR

Dividend Yield

2.79%

Description

Dekuple SA engages in public relations and marketing services. The company is headquartered in Chantilly, Hauts-De-France. The firm designs, markets and implements customer relations loyalty and management services on its own behalf or on behalf of its partners. ADLPartner SA devises open-ended subscriptions (OES), which is a formula that helps recruiting subscribers using a direct-debit system; fixed-term subscriptions (FTS), which relates to the recruitment of subscribers for a fixed-term, usually one year, and books-items-audio-video (BIAV). The firm's principal clients are: banks, such as BNP Paribas; distribution companies, such as Printemps; service providers, including Amercan Express, and companies engaged in distant selling, such as La Redoute. The company operates in Germany, Spain and Brazil. The company has several wholly owned subsidiaries, including SCI de la Rue de Chartres and ADLPartner Hispania, among others. In September 2014, the Company launched its subsidiary ADLP Digital.

Contact

HAUTS-DE-FRANCE
Chantilly
3, avenue de Chartres
+33141587200
www.adlperformance.com

IPO

1998-03-23

Employees

658

Officers

See Also

Discover More
What is the Intrinsic Value of one DKUPL stock?

The intrinsic value of one DKUPL stock under the Base Case scenario is 48.54 EUR.

Is DKUPL stock undervalued or overvalued?

Compared to the current market price of 37.3 EUR, Adl Partner SA is Undervalued by 23%.

Back to Top