Adl Partner SA
PAR:DKUPL

Watchlist Manager
Adl Partner SA Logo
Adl Partner SA
PAR:DKUPL
Watchlist
Price: 35.5 EUR 0.28% Market Closed
Market Cap: 140.8m EUR

Intrinsic Value

The intrinsic value of one DKUPL stock under the Base Case scenario is 49 EUR. Compared to the current market price of 35.5 EUR, Adl Partner SA is Undervalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DKUPL Intrinsic Value
49 EUR
Undervaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Adl Partner SA

DKUPL
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for DKUPL cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Adl Partner SA
PAR:DKUPL
FR
Media
Market Cap
140.8m EUR
IPO
Mar 23, 1998
FR
Media
Market Cap
140.8m EUR
IPO
Mar 23, 1998
Price
€false
EPS
€false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DKUPL?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Adl Partner SA
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Adl Partner SA

Balance Sheet Decomposition
Adl Partner SA

Current Assets 119.3m
Cash & Short-Term Investments 58.9m
Receivables 55.7m
Other Current Assets 4.7m
Non-Current Assets 73.4m
Long-Term Investments 1.8m
PP&E 19.6m
Intangibles 47.9m
Other Non-Current Assets 4.1m
Efficiency

Free Cash Flow Analysis
Adl Partner SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Adl Partner SA

Revenue
208.1m EUR
Cost of Revenue
-95.8m EUR
Gross Profit
112.3m EUR
Operating Expenses
-94.3m EUR
Operating Income
18m EUR
Other Expenses
-5.1m EUR
Net Income
13m EUR
Fundamental Scores

DKUPL Profitability Score
Profitability Due Diligence

Adl Partner SA's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Exceptional ROE
Positive Free Cash Flow
64/100
Profitability
Score

Adl Partner SA's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

DKUPL Solvency Score
Solvency Due Diligence

Adl Partner SA's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Short-Term Solvency
Long-Term Solvency
Average D/E
50/100
Solvency
Score

Adl Partner SA's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DKUPL Price Targets Summary
Adl Partner SA

There are no price targets for DKUPL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DKUPL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one DKUPL stock?

The intrinsic value of one DKUPL stock under the Base Case scenario is 49 EUR.

Is DKUPL stock undervalued or overvalued?

Compared to the current market price of 35.5 EUR, Adl Partner SA is Undervalued by 28%.

Back to Top