Sartorius Stedim Biotech SA
PAR:DIM

Watchlist Manager
Sartorius Stedim Biotech SA Logo
Sartorius Stedim Biotech SA
PAR:DIM
Watchlist
Price: 175 EUR 3.8% Market Closed
Market Cap: 17B EUR
Have any thoughts about
Sartorius Stedim Biotech SA?
Write Note

Income Statement

Earnings Waterfall
Sartorius Stedim Biotech SA

Revenue
2.7B EUR
Cost of Revenue
-1.6B EUR
Gross Profit
1.1B EUR
Operating Expenses
-752.4m EUR
Operating Income
396.4m EUR
Other Expenses
-227.2m EUR
Net Income
169.2m EUR

Income Statement
Sartorius Stedim Biotech SA

Rotate your device to view
Income Statement
Currency: EUR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
620
N/A
646
+4%
684
+6%
734
+7%
781
+6%
850
+9%
884
+4%
926
+5%
971
+5%
1 009
+4%
1 052
+4%
1 075
+2%
1 090
+1%
1 073
-2%
1 081
+1%
1 093
+1%
1 120
+2%
1 171
+5%
1 212
+4%
1 274
+5%
1 336
+5%
1 393
+4%
1 441
+3%
1 520
+5%
1 600
+5%
1 743
+9%
1 910
+10%
2 143
+12%
2 393
+12%
3 991
+67%
2 887
-28%
4 446
+54%
4 611
+4%
3 381
-27%
3 493
+3%
3 356
-4%
3 170
-6%
2 959
-7%
2 776
-6%
2 716
-2%
2 747
+1%
Gross Profit
Cost of Revenue
(313)
(326)
(346)
(373)
(391)
(421)
(433)
(454)
(483)
(503)
(525)
(536)
(543)
(533)
(526)
(529)
(535)
(556)
(583)
(614)
(647)
(677)
(692)
(726)
(761)
(820)
(907)
(1 010)
(1 109)
(1 834)
(1 334)
(2 050)
(2 154)
(1 612)
(1 658)
(1 602)
(1 537)
(1 505)
(1 542)
(1 549)
(1 598)
Gross Profit
307
N/A
320
+4%
337
+5%
361
+7%
390
+8%
429
+10%
452
+5%
472
+4%
489
+4%
505
+3%
527
+4%
539
+2%
546
+1%
540
-1%
555
+3%
565
+2%
585
+4%
615
+5%
630
+2%
660
+5%
689
+4%
716
+4%
748
+5%
794
+6%
839
+6%
924
+10%
1 003
+9%
1 133
+13%
1 284
+13%
2 158
+68%
1 553
-28%
2 397
+54%
2 457
+3%
1 769
-28%
1 835
+4%
1 755
-4%
1 634
-7%
1 453
-11%
1 234
-15%
1 167
-5%
1 149
-2%
Operating Income
Operating Expenses
(202)
(208)
(215)
(223)
(237)
(252)
(254)
(279)
(282)
(291)
(285)
(306)
(315)
(320)
(303)
(343)
(349)
(358)
(342)
(337)
(351)
(367)
(400)
(440)
(467)
(490)
(500)
(564)
(603)
(974)
(670)
(1 048)
(1 069)
(774)
(752)
(867)
(890)
(888)
(763)
(763)
(752)
Selling, General & Administrative
(168)
(172)
(183)
(189)
(196)
(206)
(217)
(225)
(233)
(241)
(242)
(249)
(254)
(251)
(257)
(258)
(263)
(277)
(284)
(293)
(301)
(307)
(320)
(333)
(352)
(372)
(395)
(416)
(450)
(726)
(532)
(812)
(825)
(604)
(603)
(603)
(603)
(598)
(620)
(624)
(639)
Research & Development
(39)
(39)
(34)
(34)
(35)
(36)
(42)
(40)
(43)
(44)
(48)
(49)
(50)
(53)
(53)
(57)
(59)
(60)
(61)
(61)
(65)
(68)
(79)
(81)
(81)
(84)
(84)
(89)
(98)
(155)
(110)
(171)
(175)
(125)
(132)
(135)
(132)
(131)
(130)
(129)
(135)
Other Operating Expenses
4
3
3
(0)
(7)
(10)
4
(13)
(6)
(5)
5
(8)
(11)
(17)
7
(28)
(27)
(22)
2
17
15
9
(1)
(25)
(34)
(34)
(21)
(59)
(55)
(93)
(28)
(64)
(68)
(45)
(17)
(129)
(156)
(159)
(14)
(10)
22
Operating Income
105
N/A
112
+7%
123
+9%
138
+13%
152
+10%
177
+16%
198
+11%
193
-2%
207
+7%
215
+4%
242
+13%
233
-4%
231
-1%
220
-5%
251
+14%
222
-12%
236
+6%
257
+9%
288
+12%
323
+12%
338
+5%
349
+3%
349
0%
354
+2%
372
+5%
434
+17%
503
+16%
569
+13%
682
+20%
1 184
+74%
883
-25%
1 349
+53%
1 388
+3%
994
-28%
1 083
+9%
888
-18%
743
-16%
566
-24%
470
-17%
405
-14%
396
-2%
Pre-Tax Income
Interest Income Expense
(9)
(9)
(2)
(27)
(23)
(18)
(8)
0
(4)
(8)
(1)
(16)
(13)
(11)
(10)
(2)
(3)
(10)
(0)
(17)
(13)
(12)
3
(11)
(22)
(22)
(4)
(27)
(27)
(70)
4
(138)
(102)
(36)
(53)
54
74
13
(113)
(75)
(160)
Non-Reccuring Items
0
0
(5)
0
0
0
(7)
0
0
0
(18)
0
0
0
(23)
0
0
0
13
0
0
0
(17)
0
0
0
(33)
0
0
0
(26)
0
0
0
(46)
0
0
0
(15)
0
0
Total Other Income
0
0
(11)
0
0
0
(13)
0
0
0
(10)
0
0
0
2
0
(0)
0
(16)
0
(0)
0
(17)
0
0
0
(6)
0
0
0
(214)
0
0
0
147
0
0
0
59
0
0
Pre-Tax Income
96
N/A
103
+7%
105
+2%
112
+6%
130
+16%
159
+23%
170
+7%
193
+14%
202
+5%
207
+2%
213
+3%
217
+2%
218
+0%
208
-4%
221
+6%
220
0%
232
+5%
247
+6%
285
+15%
305
+7%
324
+6%
337
+4%
317
-6%
343
+8%
350
+2%
413
+18%
461
+12%
542
+18%
654
+21%
1 113
+70%
647
-42%
1 210
+87%
1 286
+6%
958
-25%
1 130
+18%
941
-17%
817
-13%
579
-29%
401
-31%
330
-18%
236
-28%
Net Income
Tax Provision
(28)
(30)
(31)
(33)
(38)
(46)
(50)
(57)
(60)
(61)
(57)
(58)
(57)
(54)
(57)
(55)
(57)
(60)
(75)
(80)
(85)
(88)
(81)
(88)
(93)
(111)
(122)
(150)
(181)
(319)
(232)
(360)
(369)
(261)
(251)
(220)
(178)
(118)
(89)
(72)
(63)
Income from Continuing Operations
67
72
74
78
92
113
119
136
143
146
156
159
160
154
164
165
175
186
210
225
239
249
236
255
258
302
339
392
473
795
414
851
917
697
880
721
639
461
312
258
173
Income to Minority Interest
(0)
(0)
(1)
(2)
(3)
(3)
(1)
(1)
(1)
(2)
(2)
(2)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(2)
(3)
(5)
(5)
(5)
0
(1)
(0)
1
(4)
(4)
(4)
(4)
(2)
(3)
(4)
Net Income (Common)
67
N/A
72
+7%
72
+1%
76
+5%
89
+17%
111
+24%
118
+7%
135
+14%
141
+5%
144
+2%
154
+6%
157
+2%
157
+0%
151
-4%
161
+6%
162
+1%
173
+6%
184
+7%
208
+13%
223
+7%
238
+7%
247
+4%
235
-5%
253
+8%
256
+1%
299
+17%
336
+12%
387
+15%
468
+21%
790
+69%
414
-48%
850
+105%
916
+8%
698
-24%
876
+26%
717
-18%
635
-11%
457
-28%
310
-32%
255
-18%
169
-34%
EPS (Diluted)
0.72
N/A
0.77
+7%
0.79
+3%
0.82
+4%
0.96
+17%
1.19
+24%
1.28
+8%
1.45
+13%
1.53
+6%
1.56
+2%
1.67
+7%
1.7
+2%
1.7
N/A
1.64
-4%
1.75
+7%
1.76
+1%
1.87
+6%
2
+7%
2.26
+13%
2.43
+8%
2.59
+7%
2.68
+3%
2.54
-5%
2.73
+7%
2.76
+1%
3.23
+17%
3.64
+13%
4.19
+15%
5.11
+22%
8.57
+68%
4.5
-47%
9.23
+105%
9.94
+8%
7.57
-24%
9.51
+26%
7.81
-18%
6.87
-12%
4.96
-28%
3.36
-32%
2.63
-22%
1.79
-32%

See Also

Discover More