Deezer SA
PAR:DEEZR

Watchlist Manager
Deezer SA Logo
Deezer SA
PAR:DEEZR
Watchlist
Price: 1.37 EUR 6.2% Market Closed
Market Cap: 183.9m EUR
Have any thoughts about
Deezer SA?
Write Note

Intrinsic Value

DEEZR's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one DEEZR stock under the Base Case scenario is 2.48 EUR. Compared to the current market price of 1.37 EUR, Deezer SA is Undervalued by 45%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DEEZR Intrinsic Value
2.48 EUR
Undervaluation 45%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Deezer SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for DEEZR cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about DEEZR?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Deezer SA

Provide an overview of the primary business activities
of Deezer SA.

What unique competitive advantages
does Deezer SA hold over its rivals?

What risks and challenges
does Deezer SA face in the near future?

Has there been any significant insider trading activity
in Deezer SA recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Deezer SA.

Provide P/S
for Deezer SA.

Provide P/E
for Deezer SA.

Provide P/OCF
for Deezer SA.

Provide P/FCFE
for Deezer SA.

Provide P/B
for Deezer SA.

Provide EV/S
for Deezer SA.

Provide EV/GP
for Deezer SA.

Provide EV/EBITDA
for Deezer SA.

Provide EV/EBIT
for Deezer SA.

Provide EV/OCF
for Deezer SA.

Provide EV/FCFF
for Deezer SA.

Provide EV/IC
for Deezer SA.

Show me price targets
for Deezer SA made by professional analysts.

What are the Revenue projections
for Deezer SA?

How accurate were the past Revenue estimates
for Deezer SA?

What are the Net Income projections
for Deezer SA?

How accurate were the past Net Income estimates
for Deezer SA?

What are the EPS projections
for Deezer SA?

How accurate were the past EPS estimates
for Deezer SA?

What are the EBIT projections
for Deezer SA?

How accurate were the past EBIT estimates
for Deezer SA?

Compare the revenue forecasts
for Deezer SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Deezer SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Deezer SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Deezer SA compared to its peers.

Compare the P/E ratios
of Deezer SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Deezer SA with its peers.

Analyze the financial leverage
of Deezer SA compared to its main competitors.

Show all profitability ratios
for Deezer SA.

Provide ROE
for Deezer SA.

Provide ROA
for Deezer SA.

Provide ROIC
for Deezer SA.

Provide ROCE
for Deezer SA.

Provide Gross Margin
for Deezer SA.

Provide Operating Margin
for Deezer SA.

Provide Net Margin
for Deezer SA.

Provide FCF Margin
for Deezer SA.

Show all solvency ratios
for Deezer SA.

Provide D/E Ratio
for Deezer SA.

Provide D/A Ratio
for Deezer SA.

Provide Interest Coverage Ratio
for Deezer SA.

Provide Altman Z-Score Ratio
for Deezer SA.

Provide Quick Ratio
for Deezer SA.

Provide Current Ratio
for Deezer SA.

Provide Cash Ratio
for Deezer SA.

What is the historical Revenue growth
over the last 5 years for Deezer SA?

What is the historical Net Income growth
over the last 5 years for Deezer SA?

What is the current Free Cash Flow
of Deezer SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Deezer SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Deezer SA

Balance Sheet Decomposition
Deezer SA

Current Assets 154.1m
Cash & Short-Term Investments 65.1m
Receivables 73.5m
Other Current Assets 15.5m
Non-Current Assets 34m
Long-Term Investments 5.3m
PP&E 20.8m
Intangibles 7.9m
Current Liabilities 397.2m
Accounts Payable 303.1m
Accrued Liabilities 26.3m
Other Current Liabilities 67.7m
Non-Current Liabilities 27.7m
Long-Term Debt 27.1m
Other Non-Current Liabilities 583k
Efficiency

Earnings Waterfall
Deezer SA

Revenue
519.4m EUR
Cost of Revenue
-423.3m EUR
Gross Profit
96.1m EUR
Operating Expenses
-139.2m EUR
Operating Income
-43.2m EUR
Other Expenses
3.8m EUR
Net Income
-39.3m EUR

Free Cash Flow Analysis
Deezer SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

DEEZR Profitability Score
Profitability Due Diligence

Deezer SA's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Positive ROIC
Positive Revenue Growth Forecast
55/100
Profitability
Score

Deezer SA's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

DEEZR Solvency Score
Solvency Due Diligence

Deezer SA's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
42/100
Solvency
Score

Deezer SA's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DEEZR Price Targets Summary
Deezer SA

Wall Street analysts forecast DEEZR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DEEZR is 2.32 EUR with a low forecast of 1.52 EUR and a high forecast of 3.15 EUR.

Lowest
Price Target
1.52 EUR
11% Upside
Average
Price Target
2.32 EUR
69% Upside
Highest
Price Target
3.15 EUR
130% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DEEZR?

Click here to dive deeper.

Dividends

Deezer SA
does not pay dividends
Shareholder Yield

Current shareholder yield for DEEZR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

DEEZR Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Deezer SA Logo
Deezer SA

Country

France

Industry

Media

Market Cap

183.9m EUR

Dividend Yield

0%

Description

Deezer SA engages in the provision of music streaming services. The company is headquartered in Paris, Ile-De-France. The company went IPO on 2021-07-20. The firm offers independent music streaming platforms with access to a catalogue of more than 90 million tracks available in 180 countries. The company provides access to lossless HiFi audio, recommendation technology and other features. The firm brings artists and fans together on a scalable and global platform, to unlock the potential of music through technology. The company also offers news, entertainment and sport podcasts, via their laptops, tablets, smartphones, smart televisions and their wireless systems.

Contact

ILE-DE-FRANCE
Paris
24 Rue de Calais
+33184252500
www.deezer-investors.com

IPO

2021-07-20

Employees

575

Officers

Chief Executive Officer
Mr. Alexis Lanternier
Chief Financial Officer
Mr. Carl de Place
Chief Operations Officer
Ms. Gitte Bendzulla
Chief Product & Technology Officer
Mr. Matthieu Gorvan
General Counsel & Board Secretary
Ms. Florence Lao
Chief Marketing Officer
Ms. Maria D. Garrido
Show More
Chief Human Resources & Sustainability Officer
Ms. Valerie Bernard
Chief Innovation Officer
Mr. Aurelien Herault
Deputy CEO
Mr. Stephane Rougeot
Chief Commercial Officer
Ms. Ivana Kirkbride
Show Less

See Also

Discover More
What is the Intrinsic Value of one DEEZR stock?

The intrinsic value of one DEEZR stock under the Base Case scenario is 2.48 EUR.

Is DEEZR stock undervalued or overvalued?

Compared to the current market price of 1.37 EUR, Deezer SA is Undervalued by 45%.

Back to Top