Deezer SA
PAR:DEEZR

Watchlist Manager
Deezer SA Logo
Deezer SA
PAR:DEEZR
Watchlist
Price: 1.425 EUR -1.04% Market Closed
Market Cap: 191.3m EUR
Have any thoughts about
Deezer SA?
Write Note

Relative Value

The Relative Value of one DEEZR stock under the Base Case scenario is 2.47 EUR. Compared to the current market price of 1.425 EUR, Deezer SA is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DEEZR Relative Value
Base Case
2.47 EUR
Undervaluation 42%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
75
Median 3Y
0.4
Median 5Y
0.4
Industry
1.5
Forward
0.3
vs History
vs Industry
Median 3Y
-5.1
Median 5Y
-5.5
Industry
17.3
Forward
-5.2
vs History
vs Industry
Median 3Y
-16.6
Median 5Y
-18.6
Industry
11.4
vs History
vs Industry
Median 3Y
-7.4
Median 5Y
-8.3
Industry
15.9
vs History
vs Industry
Median 3Y
-1.6
Median 5Y
-1.7
Industry
1.7
vs History
50
vs Industry
71
Median 3Y
0.4
Median 5Y
0.3
Industry
1.5
Forward
0.3
vs History
52
vs Industry
39
Median 3Y
2.1
Median 5Y
1.8
Industry
3.3
vs History
vs Industry
Median 3Y
-5.9
Median 5Y
-6.5
Industry
8.7
Forward
-10.8
vs History
vs Industry
Median 3Y
-4.3
Median 5Y
-4.5
Industry
12
Forward
-3.1
vs History
vs Industry
Median 3Y
-13.3
Median 5Y
-15.3
Industry
10.5
vs History
vs Industry
Median 3Y
-11.3
Median 5Y
-13.1
Industry
13.2
vs History
vs Industry
Median 3Y
-1.9
Median 5Y
-2
Industry
1.4

Multiples Across Competitors

DEEZR Competitors Multiples
Deezer SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Deezer SA
PAR:DEEZR
191.3m EUR 0.4 -4.9 -5.5 -3.6
US
Netflix Inc
NASDAQ:NFLX
373B USD 9.9 47.9 15.2 39.2
US
Walt Disney Co
NYSE:DIS
213.9B USD 2.3 43 14.6 20.7
LU
Spotify Technology SA
NYSE:SPOT
96.3B USD 6.1 130.9 93.2 107.6
NL
Universal Music Group NV
AEX:UMG
41.2B EUR 3.6 26.6 27.2 27.2
US
Live Nation Entertainment Inc
NYSE:LYV
32B USD 1.4 138.9 17.9 25.6
US
Warner Bros Discovery Inc
NASDAQ:WBD
24.8B USD 0.6 -2.2 2.8 -155.1
US
TKO Group Holdings Inc
NYSE:TKO
23.4B USD 17.5 138.6 67.2 89
CN
Tencent Music Entertainment Group
NYSE:TME
18.7B USD 4.9 22.6 19.8 19.8
FR
Bollore SE
PAR:BOL
16.7B EUR 0.9 4.3 7.8 25.2
US
Warner Music Group Corp
NASDAQ:WMG
16.8B USD 2.6 39.1 15.5 20.8

See Also

Discover More
Back to Top