
JCDecaux SE
PAR:DEC

Intrinsic Value
The intrinsic value of one
DEC
stock under the Base Case scenario is
27.71
EUR.
Compared to the current market price of 15.03 EUR,
JCDecaux SE
is
Undervalued by 46%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
JCDecaux SE
Fundamental Analysis


Revenue & Expenses Breakdown
JCDecaux SE
Balance Sheet Decomposition
JCDecaux SE
Current Assets | 2.8B |
Cash & Short-Term Investments | 1.7B |
Receivables | 841.4m |
Other Current Assets | 222.1m |
Non-Current Assets | 6.4B |
Long-Term Investments | 445.2m |
PP&E | 3.3B |
Intangibles | 2.4B |
Other Non-Current Assets | 231.9m |
Free Cash Flow Analysis
JCDecaux SE
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
JCDecaux SE
Revenue
|
3.6B
EUR
|
Cost of Revenue
|
-1.7B
EUR
|
Gross Profit
|
2B
EUR
|
Operating Expenses
|
-1.5B
EUR
|
Operating Income
|
448.4m
EUR
|
Other Expenses
|
-189.5m
EUR
|
Net Income
|
258.9m
EUR
|
DEC Profitability Score
Profitability Due Diligence
JCDecaux SE's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Score
JCDecaux SE's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
DEC Solvency Score
Solvency Due Diligence
JCDecaux SE's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Score
JCDecaux SE's solvency score is 32/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DEC Price Targets Summary
JCDecaux SE
According to Wall Street analysts, the average 1-year price target for
DEC
is 21.39 EUR
with a low forecast of 17.17 EUR and a high forecast of 27.3 EUR.
Dividends
Current shareholder yield for DEC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DEC
stock under the Base Case scenario is
27.71
EUR.
Compared to the current market price of 15.03 EUR,
JCDecaux SE
is
Undervalued by 46%.